Data is not available at this time.
Soracom, Inc. operates in the Software - Infrastructure sector, specializing in IoT cellular connectivity solutions. The company’s core revenue model is built on subscription-based services, including Soracom SIM for 2G, 3G, and 4G LTE connectivity, as well as Soracom Arc for multi-network integration (WiFi, ethernet, satellite). Its platform also offers data management, cloud integration, and private IoT networking, catering to businesses requiring scalable, global IoT deployments. Soracom differentiates itself through flexible, pay-as-you-go pricing and seamless cloud interoperability, positioning it as a key enabler for enterprises adopting IoT at scale. The company competes in a fragmented but high-growth market, where demand for reliable, low-latency connectivity is driven by smart devices, industrial automation, and smart city initiatives. Its early-mover advantage in Japan and expanding global footprint strengthen its market position, though it faces competition from telecom providers and specialized IoT platforms.
Soracom reported revenue of JPY 7.93 billion for FY 2024, with net income of JPY 486 million, reflecting a net margin of approximately 6.1%. Operating cash flow stood at JPY 456 million, though capital expenditures of JPY -172 million indicate ongoing investments in infrastructure. The company’s profitability metrics suggest moderate efficiency, with room for improvement as it scales its subscriber base.
The diluted EPS of JPY 12.57 underscores Soracom’s ability to generate earnings despite its growth-focused expenditures. With minimal total debt (JPY 25 million) and robust cash reserves (JPY 7.7 billion), the company maintains strong capital efficiency, allowing flexibility for R&D and market expansion without overleveraging.
Soracom’s balance sheet is solid, with JPY 7.7 billion in cash and equivalents against negligible debt, yielding a net cash position. This liquidity supports operational stability and strategic initiatives, though the absence of dividends aligns with its growth-oriented reinvestment strategy.
Revenue growth is likely tied to IoT adoption trends, with Soracom well-positioned in Japan’s tech-forward market. The company retains all earnings (dividend per share: JPY 0), prioritizing expansion over shareholder payouts. Its capital-light model and recurring revenue streams provide a foundation for sustained growth.
At a market cap of JPY 38.4 billion, Soracom trades at ~4.8x revenue, reflecting investor optimism about IoT sector growth. The beta of 1.42 indicates higher volatility relative to the market, typical for tech growth stocks.
Soracom’s strengths lie in its agile connectivity solutions and cloud-native architecture, critical for IoT scalability. Near-term challenges include competition and global expansion execution, but its strong cash position and niche expertise offer long-term potential in the expanding IoT ecosystem.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |