investorscraft@gmail.com

Intrinsic ValueC Cheng Holdings Limited (1486.HK)

Previous CloseHK$0.67
Intrinsic Value
Upside potential
Previous Close
HK$0.67

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

C Cheng Holdings Limited operates as a specialized provider of architectural and digital construction services, primarily serving clients in Greater China and internationally. The company generates revenue through two distinct segments: Comprehensive Architectural Services, which encompasses traditional architectural design, landscape planning, urban design, interior design, and heritage conservation; and BIM Services, which focuses on building information modelling consultancy, professional training, and proprietary software development. This dual-segment approach positions the firm at the intersection of traditional design consultancy and the growing field of construction technology. Its market position is that of a niche player leveraging digital transformation, offering cloud-based project management platforms and IT products to modernize the architectural, engineering, and construction (AEC) industry. Founded in 1985 and headquartered in Hong Kong, the company has established a long-standing presence, though it operates in a highly competitive and project-driven sector where client relationships and technical expertise are critical differentiators.

Revenue Profitability And Efficiency

The company reported revenue of HKD 401.3 million for the period but recorded a net loss of HKD 14.9 million, indicating profitability challenges. Despite the loss, it generated positive operating cash flow of HKD 16.6 million, suggesting some efficiency in converting sales to cash. Capital expenditures were modest at HKD 2.9 million, reflecting a asset-light service model.

Earnings Power And Capital Efficiency

Diluted EPS was negative at HKD -0.0515, reflecting the net loss for the period. The company's capital efficiency is constrained by its current unprofitability. Operating cash flow exceeded capital expenditures, indicating that core operations are funding investments without significant external financing needs for growth projects.

Balance Sheet And Financial Health

The balance sheet shows a cash position of HKD 74.6 million against total debt of HKD 97.5 million, indicating a leveraged position. The net debt situation suggests some financial strain, though the positive operating cash flow provides a degree of liquidity. The company's financial health requires careful monitoring given the debt level relative to its cash reserves.

Growth Trends And Dividend Policy

The company did not pay a dividend during the period, consistent with its loss-making position. Growth trends appear challenged as evidenced by the negative bottom line. Management appears to be retaining all earnings to fund operations and potentially invest in its BIM and digital transformation services, which represent its growth initiatives.

Valuation And Market Expectations

With a market capitalization of approximately HKD 136.2 million, the company trades at a negative earnings multiple due to its losses. The negative beta of -0.054 suggests low correlation with the broader market, possibly reflecting its niche positioning. Market expectations appear subdued given the current financial performance.

Strategic Advantages And Outlook

The company's strategic advantage lies in its integrated offering of traditional architectural services with higher-margin BIM and digital consultancy. Its long-established presence provides client relationship benefits. The outlook depends on its ability to monetize its digital transformation services and return to profitability in a competitive market for construction-related services.

Sources

Company Annual ReportHong Kong Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount