Data is not available at this time.
Shanghai Kindly Medical Instruments operates as a specialized manufacturer and distributor of cardiovascular interventional medical devices, serving global markets with a focus on Mainland China. The company's core revenue model centers on the research, development, and sale of disposable medical instruments used in minimally invasive vascular procedures, including guiding catheters, micro catheters, guidewires, and angiography systems. Operating within the highly regulated medical instruments sector, Kindly leverages its vertically integrated manufacturing capabilities to supply both original equipment manufacturers and end-market healthcare providers. The company maintains a niche but strategically important position in the cardiovascular device market, competing through product specialization and cost-effective manufacturing while navigating stringent regulatory requirements across its international markets. Its comprehensive product portfolio addresses various procedural needs in angioplasty and vascular access, positioning it as a diversified supplier rather than a single-product specialist in the medical device ecosystem.
The company generated HKD 852.0 million in revenue with net income of HKD 191.9 million, achieving a healthy net margin of approximately 22.5%. Operating cash flow of HKD 225.5 million significantly exceeded net income, indicating strong cash conversion efficiency. Capital expenditures of HKD 125.7 million reflect ongoing investment in production capabilities and research activities to support future growth initiatives.
Diluted EPS of HKD 1.06 demonstrates solid earnings generation relative to the share count. The substantial operating cash flow relative to net income suggests efficient working capital management and strong underlying business performance. The company's capital allocation appears balanced between reinvestment in the business and maintaining financial flexibility for strategic opportunities.
The balance sheet shows robust liquidity with HKD 522.0 million in cash and equivalents against total debt of HKD 243.7 million, indicating a conservative financial structure. The net cash position provides significant financial flexibility to weather market fluctuations and pursue strategic investments without excessive leverage concerns.
The company has implemented a shareholder return policy with a dividend per share of HKD 0.30, representing a payout ratio of approximately 28% based on current earnings. This balanced approach supports both capital retention for growth initiatives and direct returns to shareholders, reflecting management's confidence in sustainable cash generation capabilities.
With a market capitalization of HKD 5.56 billion, the company trades at approximately 6.5 times revenue and 29 times earnings. The exceptionally low beta of 0.058 suggests the market perceives the stock as having minimal correlation to broader market movements, possibly reflecting its niche specialization and defensive characteristics within the healthcare sector.
The company's strategic position benefits from its specialized focus on cardiovascular intervention devices and established manufacturing capabilities. Its global distribution reach, particularly in Mainland China, provides diversification benefits while exposure to growing healthcare markets supports long-term expansion potential. The niche specialization and regulatory compliance expertise represent significant barriers to entry that support sustainable competitive advantages.
Company financial reportsHong Kong Stock Exchange filingsMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |