investorscraft@gmail.com

Intrinsic ValueFinancial Street Property Co., Limited (1502.HK)

Previous CloseHK$2.21
Intrinsic Value
Upside potential
Previous Close
HK$2.21

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Financial Street Property Co., Limited operates as a specialized property management service provider in China's competitive real estate services sector. The company generates revenue through comprehensive property management contracts for diverse property types including commercial office buildings, retail complexes, hotels, and residential communities. Its service portfolio extends beyond traditional property management to include value-added services such as elderly care, parking management consultancy, logistics support, property agency, and catering management, creating multiple revenue streams. Operating primarily in Beijing with a established presence since 1994, the company has positioned itself as a trusted service provider for mixed-use developments and commercial properties, leveraging its expertise in managing complex property portfolios. The company's market position reflects the growing professionalization of China's property management industry, where quality service delivery and operational efficiency are becoming key differentiators in an increasingly competitive market.

Revenue Profitability And Efficiency

The company reported HKD 1.75 billion in revenue with net income of HKD 116 million, reflecting a net margin of approximately 6.6%. Operating cash flow of HKD 165 million demonstrates solid cash generation from core operations. The modest capital expenditures of HKD 4.5 million indicate a capital-light business model typical of property management services, focusing on operational efficiency rather than significant asset investments.

Earnings Power And Capital Efficiency

Diluted EPS of HKD 0.34 reflects the company's earnings capacity relative to its equity base. The property management model inherently requires limited capital investment, allowing for efficient returns on employed capital. The business generates stable recurring revenue through management contracts, providing predictable cash flows and supporting consistent earnings power despite market cyclicality in the broader real estate sector.

Balance Sheet And Financial Health

The company maintains a strong liquidity position with HKD 1.46 billion in cash and equivalents against minimal total debt of HKD 64.9 million, resulting in a robust net cash position. This conservative financial structure provides significant financial flexibility and resilience. The low debt levels and substantial cash reserves position the company well to navigate market uncertainties and pursue selective growth opportunities.

Growth Trends And Dividend Policy

The company demonstrates a shareholder-friendly approach with a dividend per share of HKD 0.17, representing a payout ratio of approximately 51% based on diluted EPS. This balanced dividend policy reflects management's confidence in sustainable cash generation while retaining sufficient capital for operational needs. The growth trajectory is supported by China's ongoing urbanization and increasing demand for professional property management services.

Valuation And Market Expectations

With a market capitalization of approximately HKD 896 million, the company trades at a P/E ratio of around 23 based on current earnings. The beta of 0.475 indicates lower volatility compared to the broader market, reflecting the defensive characteristics of property management services. The valuation suggests market expectations for stable growth and reliable dividend distributions rather than aggressive expansion.

Strategic Advantages And Outlook

The company benefits from its established presence in Beijing's property market and diversified service offerings. Its expertise in managing mixed-use developments provides competitive advantages in securing premium management contracts. The outlook remains stable, supported by recurring revenue models and growing demand for professional property services in China's evolving real estate landscape, though subject to broader economic conditions affecting the property sector.

Sources

Company financial statementsHong Kong Stock Exchange filingsMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount