Data is not available at this time.
Nittetsu Mining Co., Ltd. operates as a diversified industrial materials company with core operations in mining, environmental engineering, real estate, and renewable energy. The company’s primary revenue streams derive from non-metallic minerals like limestone and gypsum, metallic minerals including electrolytic copper and gold, and machinery for environmental solutions. Its vertically integrated model spans extraction, processing, and distribution, serving steel manufacturing, construction, and specialty chemical industries. Nittetsu Mining has carved a niche in Japan’s resource sector by leveraging its long-standing expertise in geological surveys and sustainable resource management. The Renewable Energy segment, though smaller, aligns with Japan’s push for decarbonization, offering geothermal and solar power solutions. Market positioning is reinforced by its diversified portfolio, which mitigates commodity price volatility. The company’s focus on environmental products, such as wastewater treatment chemicals and dust collectors, taps into regulatory-driven demand. While domestic-centric, its technological capabilities in mineral processing and machinery provide competitive insulation. The Real Estate segment adds stability through income-generating assets, though it remains ancillary to core mining operations.
Nittetsu Mining reported revenue of JPY 166.9 billion for FY 2024, with net income of JPY 6.6 billion, reflecting a net margin of approximately 4%. Operating cash flow stood at JPY 8.95 billion, though capital expenditures of JPY 6.38 billion indicate ongoing investment in mining infrastructure and renewable energy projects. The company’s efficiency metrics are typical for a capital-intensive mining firm, with profitability tempered by commodity cycles.
Diluted EPS of JPY 396.85 underscores moderate earnings power, supported by stable demand for industrial minerals. The company’s capital efficiency is balanced between reinvestment in core operations and debt management, with a net debt position (total debt minus cash) of JPY -15.26 billion, suggesting prudent leverage. Operating cash flow coverage of capital expenditures remains adequate but not exceptional.
Nittetsu Mining maintains a robust balance sheet with JPY 37.4 billion in cash and equivalents against JPY 22.2 billion in total debt, yielding a net cash position. This liquidity buffer supports operational flexibility and mitigates risks associated with mining’s cyclicality. The debt-to-equity ratio is conservative, aligning with the industry’s capital discipline norms.
Growth is driven by steady demand for non-metallic minerals and incremental renewable energy contributions. The dividend payout of JPY 216 per share reflects a commitment to shareholder returns, though yield sustainability depends on commodity price stability. The company’s multi-segment approach provides organic growth levers without aggressive expansion.
With a market cap of JPY 110.9 billion, the stock trades at a P/E of ~16.8x, in line with industrial materials peers. Beta of 0.874 suggests lower volatility than the broader market, likely due to diversified operations. Investors appear to price in stable, albeit unspectacular, growth given the mature mining sector.
Nittetsu Mining’s strategic advantages lie in its diversified mineral portfolio, vertical integration, and niche environmental solutions. The renewable energy segment offers long-term optionality amid Japan’s energy transition. Near-term outlook hinges on commodity prices, but the company’s financial health and operational diversity position it resiliently. Challenges include reliance on domestic markets and regulatory pressures on mining activities.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |