investorscraft@gmail.com

Intrinsic ValueNew Century Healthcare Holding Co. Limited (1518.HK)

Previous CloseHK$0.62
Intrinsic Value
Upside potential
Previous Close
HK$0.62

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

New Century Healthcare Holding Co. Limited is a specialized healthcare provider operating in China's private medical sector, focusing exclusively on the high-demand women's and children's health market. The company generates revenue through a dual model of direct patient care services and supplementary consulting operations. Its core offerings include comprehensive pediatric, obstetric, and gynecological specialty services delivered through its owned medical institutions, which function as integrated care centers. This operational structure allows for cross-service utilization and patient retention within its ecosystem. The company further diversifies its income streams through hospital consulting services, leveraging its operational expertise, and operates ancillary facilities like cafeterias and gift shops on-site. New Century has also developed online healthcare services, expanding its reach beyond physical locations. It occupies a distinct niche within China's rapidly growing healthcare landscape, catering to the rising demand for premium, specialized private medical care driven by demographic trends and increasing health consciousness. The company's focused specialization and integrated service model provide a competitive advantage in a fragmented market, though it operates in a highly regulated environment subject to policy changes.

Revenue Profitability And Efficiency

The company reported revenue of HKD 846.5 million for the period, demonstrating its operational scale in the specialized healthcare market. Net income stood at HKD 47.4 million, indicating a net profit margin of approximately 5.6%. Operating cash flow of HKD 135.9 million significantly exceeded net income, suggesting strong cash conversion efficiency from its service-based business model.

Earnings Power And Capital Efficiency

Diluted earnings per share were HKD 0.098, reflecting the company's earnings capacity relative to its shareholder base. The substantial operating cash flow generation of HKD 135.9 million, compared to capital expenditures of HKD 21.6 million, indicates strong internal funding capability for both maintenance and potential expansion needs without excessive external financing.

Balance Sheet And Financial Health

The company maintains a robust liquidity position with cash and equivalents of HKD 354.5 million against total debt of HKD 185.8 million, resulting in a net cash position. This conservative financial structure provides significant buffer against operational volatility and supports strategic flexibility in the capital-intensive healthcare sector.

Growth Trends And Dividend Policy

The company has implemented a shareholder return policy, distributing a dividend of HKD 0.022 per share. This represents a payout ratio of approximately 22.5% based on diluted EPS, indicating a balanced approach between retaining earnings for growth and providing direct returns to investors in a sector typically characterized by reinvestment needs.

Valuation And Market Expectations

With a market capitalization of approximately HKD 366 million, the company trades at a price-to-earnings ratio of roughly 7.7 times based on diluted EPS. The beta of 0.404 suggests lower volatility compared to the broader market, potentially reflecting the defensive nature of healthcare services and stable cash flow expectations.

Strategic Advantages And Outlook

The company's specialized focus on women's and children's healthcare positions it to benefit from demographic trends and rising healthcare consumption in China. Its integrated service model and physical infrastructure provide competitive advantages, though success depends on navigating regulatory environments and maintaining service quality in an increasingly competitive private healthcare market.

Sources

Company description and financial data provided in query

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount