Data is not available at this time.
Mitsui Matsushima Holdings Co., Ltd. operates as a diversified industrial conglomerate with a core focus on coal production and distribution, serving steel mills, power utilities, and general industries. The company has strategically expanded into renewable energy, particularly solar power generation, while maintaining its legacy coal business. Beyond energy, Mitsui Matsushima engages in a wide array of ancillary businesses, including manufacturing of security products, photomask materials, and food packaging, as well as providing nursing care services and retail operations. This diversified approach mitigates sector-specific risks while leveraging its industrial expertise. The company holds a niche position in Japan's coal market, supported by its long-standing relationships with industrial clients and integrated logistics capabilities. Its expansion into solar energy reflects a gradual shift toward sustainability, though coal remains its primary revenue driver. The firm's broad portfolio, spanning from traditional energy to healthcare and retail, underscores its adaptability in a transitioning economic landscape.
For FY 2024, Mitsui Matsushima reported revenue of JPY 77.47 billion, with net income reaching JPY 15.12 billion, reflecting strong profitability. The diluted EPS stood at JPY 1,209.17, indicating efficient earnings distribution. Operating cash flow was robust at JPY 21.29 billion, while capital expenditures were modest at JPY -1.40 billion, suggesting disciplined investment in growth and maintenance.
The company demonstrates solid earnings power, with a net income margin of approximately 19.5%, highlighting effective cost management. Operating cash flow significantly exceeds capital expenditures, indicating strong free cash flow generation. This efficiency supports reinvestment and shareholder returns without straining liquidity.
Mitsui Matsushima maintains a healthy balance sheet, with JPY 25.98 billion in cash and equivalents against total debt of JPY 8.67 billion, reflecting a conservative leverage profile. The net cash position provides flexibility for strategic initiatives or weathering cyclical downturns in its core coal business.
While the coal sector faces long-term structural challenges, the company's diversification into renewables and other industries provides growth avenues. A dividend per share of JPY 130 signals a commitment to returning capital to shareholders, supported by stable cash flows.
With a market capitalization of JPY 54.51 billion and a beta of 0.711, the stock is perceived as relatively stable compared to the broader market. The valuation reflects investor confidence in its diversified model and ability to navigate sectoral shifts.
Mitsui Matsushima's strategic advantages lie in its diversified revenue streams and entrenched position in Japan's industrial supply chain. The outlook remains cautiously optimistic, balancing coal's steady demand with growth in solar energy and ancillary businesses. However, long-term success hinges on further diversification and sustainability initiatives.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |