investorscraft@gmail.com

Intrinsic ValueJ&T Global Express Ltd (1519.HK)

Previous CloseHK$10.17
Intrinsic Value
Upside potential
Previous Close
HK$10.17

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

J&T Global Express Ltd operates as a comprehensive logistics provider specializing in digital and visual express delivery services across multiple international markets. The company generates revenue through parcel delivery services, leveraging technology to provide real-time tracking and efficient last-mile solutions. Operating primarily in China with significant expansion across Southeast Asia, the Middle East, and Latin America, J&T Express competes in the highly fragmented logistics sector by offering competitive pricing and reliable service delivery. The company has established a strong market position through rapid geographic expansion and technological integration, serving both individual consumers and business clients through online platforms. This multi-country operational footprint allows J&T to capture cross-border e-commerce growth while maintaining cost advantages through scale and operational efficiency in emerging markets.

Revenue Profitability And Efficiency

The company reported HKD 10.26 billion in revenue with net income of HKD 100.6 million, indicating thin but positive margins in the competitive logistics sector. Operating cash flow of HKD 807.4 million demonstrates solid cash generation from core operations, while capital expenditures of HKD 553.9 million reflect ongoing investments in network expansion and technological capabilities to support growth initiatives.

Earnings Power And Capital Efficiency

With diluted EPS of HKD 0.0108, the company demonstrates modest earnings power relative to its market capitalization. The positive operating cash flow significantly exceeds net income, indicating strong quality of earnings and efficient working capital management. Capital expenditures are substantial but aligned with growth strategy in expanding markets.

Balance Sheet And Financial Health

The balance sheet shows HKD 1.60 billion in cash against HKD 2.05 billion in total debt, indicating adequate liquidity but moderate leverage. The cash position provides operational flexibility, while the debt level appears manageable given the company's cash flow generation capacity and growth trajectory in the capital-intensive logistics industry.

Growth Trends And Dividend Policy

The company maintains a zero dividend policy, reinvesting all earnings into geographic expansion and operational enhancements. This aligns with its growth-focused strategy in emerging markets, where market share acquisition and infrastructure development take priority over shareholder returns in the current development phase.

Valuation And Market Expectations

With a market capitalization of HKD 80.9 billion, the company trades at significant multiples to current earnings, reflecting market expectations for substantial future growth. The low beta of 0.26 suggests the stock is perceived as less volatile than the broader market, potentially indicating investor confidence in its defensive characteristics amid economic cycles.

Strategic Advantages And Outlook

J&T's strategic advantage lies in its rapid international expansion and technology-driven logistics platform across emerging markets. The outlook remains focused on capturing e-commerce growth in Southeast Asia and other developing regions, though intense competition and capital requirements present ongoing challenges to profitability improvement and sustainable market positioning.

Sources

Company financial statementsHong Kong Stock Exchange filingsMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount