Data is not available at this time.
Virtual Mind Holding operates as an apparel manufacturer and trader with a diversified business model spanning design, production, and distribution across international markets. The company generates revenue through both private label manufacturing for third parties and proprietary branded apparel, creating a dual revenue stream that leverages its design capabilities and manufacturing expertise. Additionally, the company has expanded into ancillary services including marketing and advertising support, as well as money lending services targeting individual consumers and small businesses, demonstrating a strategic diversification beyond its core apparel operations. Operating in the highly competitive global apparel manufacturing sector, Virtual Mind faces intense pressure from low-cost producers while maintaining operations in key markets including the United States and Hong Kong. The company's market position appears challenged given its current financial performance, operating in a sector characterized by thin margins, seasonal demand fluctuations, and significant competitive intensity from established manufacturers with greater scale and operational efficiency.
The company generated HKD 129.6 million in revenue during the period but reported a net loss of HKD 76.6 million, indicating significant profitability challenges. Operating cash flow was negative HKD 77.7 million, reflecting substantial cash consumption from operations. The negative earnings per share of HKD 0.13 further underscores the company's current unprofitability and operational inefficiencies in a competitive apparel manufacturing environment.
Virtual Mind demonstrates weak earnings power with negative net income and operating cash flow, suggesting fundamental challenges in converting revenue into sustainable profits. The company's capital expenditure of HKD 1.4 million appears minimal relative to its operational scale, potentially indicating limited investment in capacity expansion or operational improvements. This constrained capital deployment may hinder future competitiveness in an industry requiring continuous innovation and efficiency enhancements.
The company maintains a modest cash position of HKD 6.2 million against total debt of HKD 26.6 million, creating a leveraged financial structure. The negative operating cash flow exacerbates liquidity concerns, potentially limiting financial flexibility. The balance sheet suggests strained financial health, with limited cash resources to support ongoing operations or weather industry downturns in the cyclical apparel sector.
Current financial metrics indicate contraction rather than growth, with negative profitability and cash flow generation. The company maintains a zero dividend policy, consistent with its loss-making position and need to preserve capital. Without positive operational trends, sustainable growth appears challenging in the near term given the competitive pressures and financial constraints facing the business.
With a market capitalization of approximately HKD 1.38 billion, the company trades at a significant premium to its fundamental financial performance. The negative beta of -0.457 suggests unusual price behavior relative to the broader market, potentially reflecting speculative trading or limited liquidity. This valuation appears disconnected from current operational results, indicating market expectations for future improvement or potential strategic developments.
The company's diversified service offerings beyond core apparel manufacturing, including money lending services, provide some business model differentiation. However, operational challenges and financial losses present significant headwinds. The outlook remains uncertain given current profitability issues, competitive industry dynamics, and the need for strategic repositioning to achieve sustainable operations and financial stability in the demanding global apparel market.
Company financial statementsHong Kong Stock Exchange filingsCompany description and financial data provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |