investorscraft@gmail.com

Intrinsic ValueShanghai Gench Education Group Limited (1525.HK)

Previous CloseHK$2.60
Intrinsic Value
Upside potential
Previous Close
HK$2.60

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shanghai Gench Education Group Limited operates as a specialized private higher education provider in China, generating revenue primarily from student tuition and fees for its undergraduate and junior college programs. The company's core business model is centered on its single comprehensive university in Shanghai, which offers a diverse portfolio of 83 formal programs across 71 undergraduate and 12 junior college majors, catering to the growing demand for post-secondary education in a key economic hub. Operating within the Consumer Defensive sector's education services industry, the company occupies a niche position in China's vast and competitive private education market, which is characterized by increasing enrollment demand and government support for vocational and applied learning. Its market positioning is strengthened by its established campus infrastructure, specialized program offerings, and location in Shanghai, a major academic and commercial center, though it faces competition from both public universities and other private institutions. The company's focused operational strategy and regional concentration provide a stable revenue base but also present concentration risks, relying on the sustained attractiveness of its program offerings and the regulatory environment for private education in China.

Revenue Profitability And Efficiency

The company reported revenue of HKD 969.9 million for the period, demonstrating its ability to generate substantial income from its educational services. Net income reached HKD 223.6 million, reflecting a healthy profit margin from its core operations. The business model shows efficiency with strong cash generation from operations, which stood at HKD 308.9 million.

Earnings Power And Capital Efficiency

The company exhibits solid earnings power with diluted EPS of HKD 0.57, indicating satisfactory returns on equity. Operating cash flow of HKD 308.9 million significantly exceeds net income, suggesting strong cash conversion efficiency. The absence of reported capital expenditures suggests either minimal expansion activities or different accounting treatment for educational infrastructure investments.

Balance Sheet And Financial Health

The balance sheet shows HKD 330.4 million in cash against total debt of HKD 832.6 million, indicating a leveraged position common in education infrastructure investments. The debt level appears manageable given the stable nature of education revenue streams and strong operational cash flow generation capacity observed in the current period.

Growth Trends And Dividend Policy

The company maintains a shareholder-friendly approach with a dividend per share of HKD 0.20, representing a payout from its sustainable earnings. Growth prospects are tied to China's expanding higher education sector, though specific enrollment trends and capacity utilization rates would provide clearer indicators of expansion potential beyond current operational scale.

Valuation And Market Expectations

With a market capitalization of approximately HKD 1.25 billion, the market values the company at a multiple reflective of its stable education business model. The low beta of 0.198 suggests the stock is perceived as defensive, with lower volatility compared to the broader market, indicating investor expectations of steady performance insulated from economic cycles.

Strategic Advantages And Outlook

The company's strategic advantages include its established campus infrastructure, diverse program offerings, and positioning in Shanghai's education market. The outlook remains dependent on China's education policy stability, demographic trends, and the institution's ability to maintain enrollment quality and competitive program offerings in an evolving educational landscape.

Sources

Company Annual ReportHong Kong Stock Exchange FilingsMarket Data Providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount