Data is not available at this time.
Unity Group Holdings International Limited operates as a specialized energy efficiency solutions provider within the industrial equipment sector, focusing on leasing and trading energy-saving products across Asian markets. The company generates revenue through a diversified model encompassing equipment leasing, maintenance services, energy management system implementations, and consultancy for energy conservation projects. Its core offerings include cooling system leasing and comprehensive energy management solutions tailored for commercial and industrial clients seeking operational cost reduction. Operating primarily in Hong Kong with expanding presence in Japan, Malaysia, Indonesia, and Macau, Unity Group positions itself as a regional specialist in energy efficiency infrastructure. The company leverages its technical expertise to address growing regulatory and economic pressures for sustainable energy consumption, competing through integrated service offerings rather than pure product sales. This market positioning allows Unity Group to capture value through long-term client relationships and recurring revenue streams from maintenance and leasing contracts.
The company reported HKD 157.4 million in revenue with net income of HKD 35.5 million, demonstrating a net margin of approximately 22.6%. However, operating cash flow was negative HKD 66.7 million, indicating potential working capital challenges or timing differences in cash collection. Capital expenditures remained modest at HKD 1.1 million, suggesting limited investment in growth assets during the period.
Unity Group generated diluted EPS of HKD 0.0103, reflecting modest earnings relative to its substantial share count. The negative operating cash flow despite positive net income raises questions about the quality of earnings and cash conversion efficiency. The company's capital allocation appears conservative with minimal capital expenditures, potentially limiting future growth capacity.
The balance sheet shows HKD 12.4 million in cash against HKD 93.8 million in total debt, indicating potential liquidity constraints. The debt-to-equity position requires careful monitoring given the negative operating cash flow. The company's financial flexibility appears limited without additional financing or improved cash generation.
No dividend distribution occurred during the period, consistent with the company's need to conserve cash. Growth initiatives appear constrained by the negative operating cash flow and modest capital investment. The international expansion across Asian markets suggests strategic growth ambitions despite current financial constraints.
With a market capitalization of HKD 1.17 billion, the company trades at approximately 7.4 times revenue and 33 times earnings. The negative beta of -0.394 suggests low correlation with broader market movements, possibly reflecting the specialized nature of its business and limited liquidity.
The company's specialization in energy efficiency solutions positions it well for regional sustainability trends. However, financial constraints and cash flow challenges may limit near-term expansion capabilities. Success will depend on improving cash conversion, managing debt levels, and executing on international growth opportunities in energy-conscious markets.
Company filingsHong Kong Stock Exchange disclosuresFinancial statements
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |