Data is not available at this time.
Taizhou Water Group operates as a regulated water utility in Mainland China, providing essential municipal, tap, and raw water supply services to end-users within its designated geographic franchise. Its core revenue model is built on the sale of water and the installation of water pipelines, operating within a heavily regulated framework that typically guarantees a stable, albeit government-controlled, return on its asset base. The company holds a monopolistic position in its local service area, which provides a defensive market position insulated from economic cycles, though it is subject to regulatory oversight on tariff setting and capital investment approvals. This sector context means growth is primarily driven by population expansion, regulatory capital expenditure allowances, and operational efficiency improvements rather than competitive market dynamics.
The company generated HKD 600.8 million in revenue for the period, indicating its stable utility operations. However, it reported a significant net loss of HKD 95.6 million, highlighting substantial profitability challenges. This negative bottom line, contrasted with positive operating cash flow of HKD 232.1 million, suggests non-cash charges or high depreciation are impacting reported earnings despite cash generation from core activities.
The diluted EPS of -HKD 0.48 reflects the net loss for the period, indicating a lack of earnings power. Capital expenditures of HKD 339.4 million significantly exceeded operating cash flow, resulting in negative free cash flow. This heavy investment in infrastructure is characteristic of regulated utilities but places strain on capital efficiency in the short term.
The balance sheet shows a high debt burden with total debt of HKD 3.67 billion, far exceeding its cash and equivalents of HKD 321.3 million. This elevated leverage is common for capital-intensive utilities funding infrastructure projects, but it necessitates careful management of refinancing risks and interest coverage, especially in a rising rate environment.
The company paid no dividend during the period, a prudent measure given its net loss and substantial capital expenditure requirements. Growth is likely constrained by its regulated nature and geographic monopoly, with future expansion dependent on regulatory approvals for rate increases or permission to expand its service territory, rather than organic market share gains.
With a market capitalization of approximately HKD 65 million, the company trades at a significant discount to its revenue, reflecting investor concerns over its profitability and high debt load. The negative beta of -0.025 suggests its stock price has a very weak, inverse correlation to the broader market, typical of a highly illiquid micro-cap stock.
Its key strategic advantage is its monopolistic position providing an essential public service, ensuring a predictable revenue stream. The outlook depends on regulatory support for tariff adjustments to improve profitability and manage its debt-servicing capabilities. Success will be measured by its ability to transition from significant capital investment to a more stable, cash-generative phase.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |