investorscraft@gmail.com

Intrinsic ValueGuangdong Join-Share Financing Guarantee Investment Co., Ltd. (1543.HK)

Previous CloseHK$0.26
Intrinsic Value
Upside potential
Previous Close
HK$0.26

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Guangdong Join-Share Financing Guarantee Investment Co., Ltd. is a specialized financial institution operating within China's credit services sector, providing essential credit enhancement and financing solutions to small and medium-sized enterprises (SMEs) and individual business proprietors. Its core revenue model is bifurcated into two primary segments: Guarantees and SME Lending. The Guarantees segment generates fees by offering a comprehensive suite of services, including indirect and direct financing guarantees, non-financing guarantees like performance and contract bonds, and value-added consulting services related to risk management and internal controls. The SME Lending segment contributes interest income through the provision of loans and microcredit facilities directly to its target clientele. Operating in the highly competitive and regulated Chinese financial market, the company occupies a niche position by focusing on the underserved SME segment, which is a critical driver of the national economy. Its market positioning is that of a vital intermediary, leveraging its expertise to bridge the financing gap for smaller businesses that often face challenges in accessing traditional bank lending, thereby facilitating economic growth and stability within its regional operating footprint in Guangdong.

Revenue Profitability And Efficiency

For the fiscal year, the company reported revenue of HKD 387.2 million. It achieved a net income of HKD 42.2 million, translating to a net profit margin of approximately 10.9%. Operational efficiency is a critical metric, though the negative operating cash flow of HKD 282.2 million warrants careful analysis of its working capital cycle and receivables management.

Earnings Power And Capital Efficiency

The company's earnings power is demonstrated by its positive net income, with diluted earnings per share of HKD 0.027. Capital efficiency is under pressure, as evidenced by significant cash outflows from operations and capital expenditures of HKD 33.4 million, indicating substantial investment in its operational infrastructure or loan book growth.

Balance Sheet And Financial Health

The balance sheet shows a cash position of HKD 559.2 million against total debt of HKD 1.04 billion. This leverage is typical for a financial services firm engaged in lending and guarantees, but the ratio necessitates prudent risk management to maintain financial stability and meet its guarantee obligations, especially in an economic downturn.

Growth Trends And Dividend Policy

The company has demonstrated a commitment to returning capital to shareholders, declaring a dividend of HKD 0.02 per share. Growth trends are not explicitly detailed, but the firm's strategic focus on the vital SME sector in China suggests its performance is intrinsically linked to the health and credit appetite of that market segment.

Valuation And Market Expectations

With a market capitalization of approximately HKD 483.8 million, the stock trades at a price-to-earnings multiple derived from its current EPS. A beta of -0.046 suggests a very low and negative correlation to broader market movements, which is unusual and may indicate specific, isolated investor expectations or a unique risk profile.

Strategic Advantages And Outlook

The company's strategic advantage lies in its deep specialization and established presence in serving the financing needs of SMEs in Guangdong, China. Its outlook is tied to the growth and creditworthiness of this sector, regulatory policies affecting guarantee companies and lenders, and its ability to manage credit risk effectively amidst economic cycles.

Sources

Company DescriptionHong Kong Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount