investorscraft@gmail.com

Intrinsic ValueBHCC Holding Limited (1552.HK)

Previous CloseHK$0.25
Intrinsic Value
Upside potential
Previous Close
HK$0.25

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

BHCC Holding Limited operates as a specialized construction contractor in Singapore, deriving revenue from two distinct segments: acting as a main contractor managing full-scale building projects and serving as a subcontractor focused on reinforced concrete works, including formwork, steel reinforcement, and concreting. The company serves a diverse client base, predominantly comprising Singaporean government agencies responsible for educational institutions and public housing, alongside main construction contractors and private property developers. Its project portfolio includes constructing educational facilities, residential complexes, and commercial and industrial buildings across both public and private sectors, positioning it as a niche player within Singapore's competitive construction industry. This dual-segment approach allows BHCC to capture value at different levels of the construction value chain, though its operations remain heavily concentrated within the Singaporean market, exposing it to local economic cycles and government infrastructure spending policies.

Revenue Profitability And Efficiency

The company reported revenue of HKD 192.3 million for the period, achieving a net income of HKD 9.0 million, which indicates a net profit margin of approximately 4.7%. However, operating cash flow was significantly negative at HKD -70.2 million, raising questions about working capital management and cash conversion efficiency within its project-based business model during this fiscal year.

Earnings Power And Capital Efficiency

BHCC generated diluted earnings per share of HKD 0.0112, reflecting its modest earnings power. The absence of reported capital expenditures suggests a asset-light operational model, but the negative operating cash flow indicates potential strain in converting project earnings into cash, which is critical for funding operations and obligations in the capital-intensive construction sector.

Balance Sheet And Financial Health

The balance sheet shows a strong liquidity position with cash and equivalents of HKD 78.1 million, which nearly matches its total debt of HKD 77.3 million. This indicates a conservative leverage profile and suggests the company has the capacity to meet its short-term financial obligations, though the negative operating cash flow requires monitoring for sustainability.

Growth Trends And Dividend Policy

The company did not pay a dividend, which is consistent with retaining earnings to fund operations and growth initiatives. Future growth is intrinsically tied to the Singapore construction market, particularly public sector infrastructure and housing development projects, which dictate its revenue pipeline and expansion potential.

Valuation And Market Expectations

With a market capitalization of approximately HKD 130.4 million, the market values the company at a significant discount to its annual revenue. A beta of 0.581 suggests the stock is perceived as less volatile than the broader market, potentially reflecting its niche positioning and stable, albeit concentrated, government clientele.

Strategic Advantages And Outlook

BHCC's strategic advantage lies in its established relationships with Singapore government agencies and its dual-role capability in both main contracting and specialized subcontracting. The outlook is directly linked to public infrastructure spending in Singapore, requiring careful navigation of project cycles and competitive tendering to maintain profitability and cash flow stability.

Sources

Company DescriptionFinancial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount