Data is not available at this time.
MIE Holdings Corporation operates as an independent oil and gas exploration and production company with a strategic focus on production sharing contracts in northeast China and Kazakhstan. The company's core revenue model centers on developing and producing crude oil from its contracted assets, generating income through the sale of petroleum products while sharing production with host governments under contractual terms. MIE maintains a specialized position in the energy sector, leveraging its technical expertise in oilfield development and production optimization across its portfolio of mature and exploration assets. The company operates in a competitive landscape dominated by national oil companies and larger international players, positioning itself as a nimble operator capable of maximizing value from smaller-scale oilfields through efficient operational management and cost control. Its market presence remains regional rather than global, with concentrated exposure to specific geological basins in China and Central Asia, requiring careful navigation of geopolitical and regulatory environments in these operating regions.
The company generated HKD 897.5 million in revenue during the period while reporting a significant net loss of HKD 329.0 million. This negative profitability reflects operational challenges and potentially impaired asset performance. Despite the bottom-line loss, operating cash flow remained positive at HKD 493.7 million, indicating some underlying cash generation capability from core operations.
MIE demonstrated weak earnings power with negative diluted EPS of HKD 0.10, though operating cash flow substantially exceeded capital expenditures of HKD 203.4 million. The positive free cash flow generation suggests the core business can fund necessary investments despite accounting losses, though capital efficiency metrics appear challenged given the net income position.
The balance sheet shows concerning leverage with total debt of HKD 2.92 billion significantly exceeding cash and equivalents of HKD 71.9 million. This substantial debt burden creates financial risk, particularly given the company's current loss-making position and the capital-intensive nature of oil and gas operations that require ongoing investment.
No dividend payments were made during the period, consistent with the company's loss position and apparent focus on preserving capital. The financial results suggest challenging growth trends, with the net loss indicating potential production declines or operational issues that may require strategic reassessment of development plans and capital allocation.
With a market capitalization of approximately HKD 118.5 million, the company trades at a significant discount to its revenue base, reflecting market skepticism about recovery prospects. The low beta of 0.255 suggests the stock exhibits less volatility than the broader market, possibly indicating limited trading interest or perceived value stagnation.
MIE's strategic advantages include its established production sharing contracts and operational experience in specific regions, though these are offset by financial constraints and operational challenges. The outlook remains cautious given the high debt load and current loss position, requiring successful operational turnaround and potentially strategic restructuring to improve financial sustainability.
Company annual reportsHong Kong Stock Exchange filingsFinancial data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |