Data is not available at this time.
YiChang HEC ChangJiang Pharmaceutical operates as a specialized pharmaceutical manufacturer in China, focusing on therapeutic areas including anti-virus, endocrine/metabolic diseases, and cardiovascular treatments. The company employs a vertically integrated model encompassing API manufacturing, drug development, and medical device research, serving hospitals and medical institutions through an extensive distributor network. Its strategic partnerships with major healthcare distributors like Jointown Pharmaceutical and China National Accord Medicines strengthen its market penetration. The company maintains a subsidiary relationship with Guangdong HEC Technology Holding, providing operational stability and resource access. This positioning allows it to compete effectively in China's fragmented generic and specialty drug market while leveraging its regional manufacturing capabilities and established distribution channels.
The company generated HKD 3.72 billion in revenue with net income of HKD 482.7 million, reflecting a net margin of approximately 13%. Operating cash flow of HKD 89.4 million appears constrained relative to net income, suggesting potential working capital pressures or timing differences in receivables collection. Capital expenditures of HKD -968.3 million indicate significant investment in capacity expansion or facility upgrades during the period.
Diluted EPS of HKD 0.55 demonstrates moderate earnings generation relative to the company's market capitalization. The substantial capital expenditure program suggests management is prioritizing growth investments over immediate returns. The negative free cash flow position, resulting from high capex exceeding operating cash flow, indicates the company is in an investment phase rather than harvesting existing assets.
The company maintains HKD 1.40 billion in cash against total debt of HKD 2.23 billion, indicating moderate leverage. The debt-to-equity position appears manageable given the company's pharmaceutical industry characteristics and stable cash generation profile. The liquidity position provides operational flexibility while supporting ongoing investment activities in research and manufacturing capabilities.
Despite significant capital investments, the company maintained a substantial dividend payout of HKD 1.64 per share, indicating management's commitment to shareholder returns. This dividend policy suggests confidence in future cash flow generation despite current negative free cash flow. The strategic partnerships with distribution networks position the company for potential market share expansion in China's growing pharmaceutical sector.
With a market capitalization of approximately HKD 13.97 billion, the company trades at a P/E ratio of around 29x based on current earnings. The low beta of 0.073 suggests the stock exhibits minimal correlation with broader market movements, typical of defensive healthcare stocks. This valuation reflects expectations for continued growth in China's pharmaceutical market and the company's specialized positioning.
The company benefits from strategic partnerships with major distributors and its focus on chronic disease treatments within China's aging population. Its vertical integration from API manufacturing to finished products provides cost control advantages. The collaboration with Alibaba Health Technology indicates digital healthcare initiatives, potentially enhancing market access. The outlook remains positive given demographic trends and healthcare expansion in China, though regulatory changes and competition present ongoing challenges.
Company filingsHong Kong Stock Exchange disclosuresCorporate website information
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |