Data is not available at this time.
Kwan On Holdings Limited is a Hong Kong-based engineering and construction firm operating across three distinct segments: Construction, Property Development, and Trading. Its core revenue model is derived from securing and executing civil engineering and building works contracts for public and private sector clients, alongside developing and selling residential and commercial properties. The company operates in a highly competitive and cyclical sector, characterized by intense bidding for government infrastructure projects and private developments. Its market position is that of a small-to-mid-cap contractor, navigating a landscape dominated by larger conglomerates. The trading segment, involving diesel and chemical materials, provides a supplementary revenue stream but is secondary to its primary construction and development activities. This diversified yet focused approach allows it to participate in various stages of the built environment lifecycle within its regional markets.
For the period, the company reported revenue of HKD 316.3 million. However, operational performance was challenged, resulting in a significant net loss of HKD 80.2 million. This negative profitability, reflected in a diluted EPS of -HKD 0.0429, indicates substantial cost pressures or project-related issues outweighing top-line performance. Operating cash flow was also negative at HKD -10.1 million, suggesting inefficiencies in converting revenue into cash.
The company's current earnings power is severely constrained, as evidenced by the substantial net loss. Negative operating cash flow further highlights challenges in core business cash generation. Capital expenditures were minimal at HKD -63,000, indicating a lack of significant investment in maintaining or growing operational capacity during this period, which may impact future competitive positioning.
The balance sheet shows a cash position of HKD 14.5 million against a total debt of HKD 7.7 million, indicating a net cash position and low leverage. This provides a degree of short-term liquidity and financial flexibility despite the period's operational losses. The overall financial health appears strained by profitability issues rather than immediate solvency concerns.
Recent performance indicates a contraction, with a net loss following the reported revenue. The company has not paid a dividend, a prudent policy that conserves cash amidst current financial performance. Future growth is contingent on a return to profitability through successful project execution and potentially a recovery in the property development cycle.
With a market capitalization of approximately HKD 121.5 million, the market is valuing the company at a significant discount to its revenue, reflecting the deep losses and challenges within its core sectors. The low beta of 0.211 suggests the stock is considered less volatile than the broader market, potentially indicating perceived stability or low investor interest.
The company's main advantage is its established presence and experience in the Hong Kong construction industry. The outlook remains cautious, hinging on its ability to secure profitable contracts, manage project costs effectively, and navigate the cyclical nature of both the construction and property development markets to return to sustainable operations.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |