Data is not available at this time.
Information Strategy & Technology Co., Ltd. operates in the competitive Japanese IT services sector, specializing in digital transformation (DX)-related business solutions. The company focuses on in-house system production support, catering to enterprises seeking to modernize their IT infrastructure. As a niche player, it differentiates itself through tailored DX services, though its market share remains modest compared to larger IT consultancies. The firm’s revenue model hinges on project-based contracts, with growth tied to corporate demand for digitalization. While Japan’s DX adoption lags behind global peers, regulatory pushes for modernization could drive long-term demand. The company’s concentrated single-segment approach limits diversification but allows for deep expertise in system integration and support. Its Tokyo headquarters positions it near key clients, though regional expansion opportunities remain untapped.
The company reported FY revenue of ¥5.85 billion, with net income of ¥273 million, reflecting a modest 4.7% net margin. Operating cash flow stood at ¥194 million, though capital expenditures of ¥-22 million suggest limited reinvestment. The diluted EPS of ¥23.06 indicates reasonable earnings distribution across its 10.3 million outstanding shares. Efficiency metrics are unavailable, but the absence of dividends implies retained earnings for operational flexibility.
With ¥1.84 billion in cash and equivalents against ¥324 million in total debt, the firm maintains a robust liquidity position. The net income-to-revenue ratio underscores moderate earnings power, while the beta of 0.95 suggests market-aligned volatility. Capital efficiency is unclear without ROIC or ROE data, but the low debt burden indicates conservative leverage.
The balance sheet appears stable, with cash reserves covering debt 5.7x over. The ¥462 million market cap aligns with a P/E multiple of approximately 16.9x, based on trailing earnings. No dividend payouts signal a focus on liquidity preservation, though the debt-to-equity ratio is undisclosed.
Revenue growth trends are unspecified, but the DX sector’s expansion in Japan could support future top-line increases. The company has no dividend policy, prioritizing internal capital allocation. Shareholder returns may depend on earnings retention or potential buybacks, given the low outstanding share count.
The stock’s beta near 1 implies market-average risk, while the P/E ratio suggests moderate growth expectations. The ¥4.62 billion market cap reflects investor sentiment balancing sector potential against the firm’s small-scale operations. Comparable IT service valuations are unavailable for context.
The firm’s DX specialization aligns with Japan’s corporate modernization needs, though competition from larger IT providers poses challenges. Its debt-light structure offers agility, but scalability constraints may limit upside. Sector tailwinds could drive demand, but execution risks persist given its concentrated business model.
Company description, financials, and market data sourced from ticker metadata and disclosed FY figures.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |