Data is not available at this time.
CA Cultural Technology Group Limited operates as a specialized entertainment company focused on the commercialization of animation intellectual property. Its core revenue model is diversified across three primary segments: the direct retail sales of animation derivative products such as toys and merchandise, the establishment and operational management of indoor theme parks that offer immersive character-based experiences, and the production and distribution of multimedia animation entertainment content. The company strategically targets the consumer entertainment sector within Greater China and selectively expands into Southeast Asian markets like Cambodia, leveraging cultural exports. Its market position is that of a niche player in the rapidly growing Asian animation and themed entertainment industry, competing by securing and monetizing popular character licenses and developing its own proprietary content to build fan engagement and drive consumer spending across its integrated platforms.
The company generated HKD 364.0 million in revenue for FY2024. However, it reported a significant net loss of HKD 170.7 million, indicating substantial profitability challenges. Operating cash flow was positive at HKD 89.5 million, suggesting some core operational efficiency despite the bottom-line loss, while capital expenditures were minimal at HKD -1.7 million.
The diluted EPS of -HKD 0.14 reflects weak earnings power and an inability to generate profit for shareholders. The stark contrast between positive operating cash flow and a large net loss points to potential non-cash charges impairing earnings, raising questions about the capital efficiency of its business model and investments.
The balance sheet shows significant financial strain, with high total debt of HKD 1,055.1 million vastly overshadowing a modest cash position of HKD 11.7 million. This substantial debt burden, coupled with recurring losses, presents a serious challenge to the company's overall financial health and liquidity.
The company's growth trajectory is challenged by its recent net loss. It maintains a conservative dividend policy, with a dividend per share of HKD 0, as it likely prioritizes cash preservation to navigate its current financial position and fund potential operational needs over returning capital to shareholders.
With a market capitalization of approximately HKD 60.3 million, the market valuation is significantly below the company's annual revenue, reflecting deeply pessimistic expectations. A beta of 0.284 suggests the stock is considered less volatile than the broader market, but this may also indicate low investor confidence and trading liquidity.
The company's strategic advantage lies in its focused niche within animation-themed entertainment and retail in Asia. The outlook remains highly uncertain, contingent on its ability to achieve profitability, effectively manage its substantial debt load, and successfully execute its business model across its diverse operational segments to restore investor confidence.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |