Data is not available at this time.
Qilu Expressway Company Limited is a key infrastructure operator in China's industrials sector, primarily generating revenue through toll collection on its portfolio of expressways. Its core assets include the 153.6-kilometer Jihe Expressway in Shandong Province and the Deshang and Shennan Expressways in Henan Province, which form critical transportation links in these economically significant regions. The company operates under a concession-based model, providing stable, long-term cash flows from essential public infrastructure. Beyond its primary toll road operations, it diversifies its revenue streams through ancillary businesses including outdoor advertising production and distribution, construction materials sales, and construction contracting services. This positions Qilu Expressway as an integrated infrastructure player within the highly regulated and strategically important Chinese expressway network, serving both commercial and public transportation needs.
The company reported robust revenue of HKD 7.02 billion for the period, demonstrating strong toll collection operations. Net income reached HKD 484.6 million, translating to a net profit margin of approximately 6.9%. Operating cash flow of HKD 853.8 million indicates healthy cash generation from core operations, supporting ongoing maintenance and strategic initiatives across its expressway network.
Qilu Expressway generated diluted EPS of HKD 0.24, reflecting its earnings capacity from infrastructure assets. The significant capital expenditure of HKD -4.66 billion suggests substantial investment in capacity expansion or major upgrades, indicating a focus on long-term asset development and maintenance to sustain future revenue streams and operational efficiency.
The company maintains a conservative cash position of HKD 216.7 million against total debt of HKD 10.68 billion. This debt level, while substantial, is typical for infrastructure companies funding long-lived assets. The balance sheet structure supports ongoing operations and development projects, though leverage management remains a key consideration for financial stability.
Qilu Expressway demonstrates commitment to shareholder returns with a dividend per share of HKD 0.1095. The substantial capital expenditure indicates growth-oriented investments in infrastructure expansion or enhancement. The company's strategy balances current returns to investors with long-term asset development to capture regional economic growth and increasing transportation demand.
With a market capitalization of HKD 3.7 billion and a beta of 0.407, the market prices Qilu Expressway as a defensive infrastructure play with lower volatility than the broader market. The valuation reflects expectations of stable, regulated returns from essential transportation assets, typical for toll road operators in developed markets.
The company benefits from strategic positioning in key provincial transportation corridors, providing essential infrastructure with limited competition. Its outlook is tied to regional economic development and traffic growth patterns. The concession-based model offers revenue visibility, while ancillary businesses provide diversification opportunities within the infrastructure ecosystem.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |