Data is not available at this time.
Da Sen Holdings Group Limited operates as a specialized manufacturer and distributor of plywood products within China's competitive forest products sector. The company generates revenue through the production and sale of furniture board, ecological plywood, and hardwood multi-layered board, primarily serving business-to-business clients including furniture manufacturers, equipment producers, and decoration companies. Operating from its Heze headquarters, Da Sen occupies a niche position in the regional market, leveraging its manufacturing capabilities to supply both domestic industrial customers and trading intermediaries. The company's additional leasing business provides supplementary income streams, though plywood manufacturing remains its core operational focus. Despite operating in a fragmented industry with numerous small-scale competitors, Da Sen maintains relationships with various industrial clients seeking standardized wood products for manufacturing and construction applications.
The company reported HKD 11.6 million in revenue for FY2024, representing a modest operational scale. However, significant challenges are evident with a net loss of HKD 52.98 million and negative operating cash flow of HKD 15.22 million, indicating substantial operational inefficiencies and potential pricing pressures in the competitive plywood market. The negative cash generation suggests difficulties in converting sales into sustainable cash profits.
Da Sen's earnings power appears severely constrained, with diluted EPS of -HKD 0.0576 reflecting poor capital allocation and operational performance. The minimal capital expenditures of HKD 17,000 suggest either limited growth investment or financial constraints, while negative operating cash flow indicates fundamental challenges in generating returns from its asset base and operational activities.
The balance sheet shows concerning liquidity with cash and equivalents of HKD 979,000 against total debt of HKD 29.71 million, creating a strained financial position. The debt burden relative to the company's modest cash position and ongoing operational losses raises significant concerns about financial sustainability and ability to meet obligations without additional financing.
Current financial performance indicates contraction rather than growth, with no dividend distributions reflecting the company's loss-making position and cash preservation priorities. The absence of shareholder returns and negative operational metrics suggest the company is focused on survival rather than expansion in the challenging market environment.
With a market capitalization of approximately HKD 166.5 million, the market appears to be pricing the company based on potential recovery prospects rather than current fundamentals. The negative beta of -0.236 suggests atypical price movements relative to the broader market, possibly reflecting speculative trading or limited liquidity in the shares.
The company's strategic position remains challenged by industry competition and financial constraints. Its specialized product focus and established client relationships provide some foundation, but the significant losses and cash burn necessitate urgent operational improvements or strategic restructuring to ensure long-term viability in the competitive building materials sector.
Company annual reportHong Kong Stock Exchange filingsMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |