Data is not available at this time.
Yadea Group Holdings Ltd. operates as a leading manufacturer and distributor of electric two-wheeled vehicles, primarily serving the Chinese market while exporting to 88 countries globally. The company's core revenue model centers on the research, development, production, and sale of electric scooters, electric bicycles, batteries, chargers, and related accessories. Yadea has established a vertically integrated business approach that encompasses the entire value chain from product design to distribution, enabling cost control and quality assurance throughout its operations. Within the competitive electric vehicle sector, Yadea maintains a strong market position as one of China's prominent electric two-wheeler manufacturers, leveraging extensive distribution networks and brand recognition. The company operates in the consumer cyclical sector, specifically targeting urban mobility solutions and last-mile transportation needs. Yadea's market positioning emphasizes reliability, affordability, and technological innovation in electric personal transportation, catering to both domestic Chinese consumers and international markets seeking sustainable mobility alternatives.
Yadea generated HKD 28.24 billion in revenue with net income of HKD 1.27 billion, reflecting a net margin of approximately 4.5%. The company maintained positive operating cash flow of HKD 299 million despite significant capital expenditures, indicating reasonable operational efficiency in its manufacturing and distribution operations within the competitive electric vehicle market.
The company delivered diluted EPS of HKD 0.42, demonstrating its earnings capacity relative to its equity base. While capital expenditures of HKD 1.5 billion indicate substantial ongoing investment in production capabilities, the positive operating cash flow suggests adequate returns on these investments to support continued operations and growth initiatives.
Yadea maintains a strong liquidity position with HKD 7.87 billion in cash and equivalents against total debt of HKD 1.59 billion, indicating robust financial flexibility. The conservative debt level relative to cash reserves provides substantial buffer for operational needs and strategic investments while minimizing financial risk in a cyclical industry.
The company demonstrates shareholder returns through a dividend per share of HKD 0.22, representing a payout ratio of approximately 52% based on diluted EPS. This balanced approach to capital allocation supports both investor returns and reinvestment in growth opportunities within the expanding electric mobility market.
With a market capitalization of HKD 41.33 billion and a beta of 0.927, Yadea trades at a P/E ratio of approximately 32.5 based on current earnings. This valuation reflects market expectations for continued growth in the electric two-wheeler segment and the company's leading position in this emerging transportation category.
Yadea benefits from its first-mover advantage in China's electric two-wheeler market, extensive distribution network, and vertical integration capabilities. The company is well-positioned to capitalize on global trends toward electric mobility and urbanization, though it faces intensifying competition and regulatory changes in the evolving electric vehicle landscape.
Company financial statementsHong Kong Stock Exchange filingsMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |