Data is not available at this time.
China Leon Inspection Holding Limited operates as a specialized provider of inspection, testing, and certification (TIC) services, primarily focused on the energy and commodity sectors across Greater China and Singapore. Its core revenue model is built on providing essential technical services for quality control, safety compliance, and environmental sustainability, including coal and mineral inspection, petrochemical product testing, and leak detection. The company occupies a niche position within the industrials sector, catering to the stringent regulatory and operational demands of commodity producers, traders, and energy companies. Its market positioning is strengthened by its deep regional expertise and integrated service offerings in ecological environment services, which support clients in navigating complex supply chain and environmental regulations. This focus on critical, compliance-driven services in key Asian markets provides a stable, though cyclical, revenue base tied to commodity and energy activity.
For FY 2024, the company reported revenue of HKD 1.26 billion with net income of HKD 82.7 million, reflecting a net margin of approximately 6.5%. Operating cash flow was robust at HKD 175.1 million, significantly exceeding net income and indicating strong cash conversion from its service-based operations, though capital expenditures of HKD 81.5 million were substantial relative to earnings.
The company generated diluted EPS of HKD 0.14, demonstrating its ability to translate top-line performance into shareholder earnings. The strong operating cash flow highlights efficient working capital management inherent to its asset-light service model, supporting reinvestment and returns without heavy reliance on debt financing.
The balance sheet remains solid with HKD 270.0 million in cash and equivalents against total debt of HKD 125.9 million, providing a comfortable liquidity position and low financial leverage. This conservative structure supports operational flexibility and resilience against industry cyclicality.
The company has established a shareholder returns policy, distributing a dividend of HKD 0.03 per share. Growth is intrinsically linked to commodity and energy market volumes and regulatory tailwinds in its core operating regions, rather than aggressive expansion.
With a market capitalization of approximately HKD 1.68 billion, the stock trades at a price-to-earnings multiple derived from its current earnings power. The low beta of 0.335 suggests the market perceives it as a defensive play within the industrials sector, with valuations reflecting its niche, stable business model.
The company's strategic advantage lies in its specialized expertise and established reputation in the compliance-driven TIC sector for energy and commodities. The outlook is tied to regional economic activity and environmental regulations, which drive demand for its essential verification and testing services.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |