Data is not available at this time.
Shineroad International Holdings Limited operates as a specialized distributor of food ingredients, additives, and packaging materials, primarily serving the vast food manufacturing sector in Mainland China and select international markets. The company functions as a critical intermediary, connecting producers of essential inputs with food processing companies, manufacturers, and trading firms. Its core revenue model is built on the margins earned from the procurement and subsequent sale of these non-branded, industrial-grade products, leveraging its established supply chain networks and deep customer relationships to facilitate bulk transactions. Operating within the defensive consumer staples sector, Shineroad occupies a niche position in the food distribution industry, characterized by its focus on B2B sales rather than retail consumer-facing activities. Its market positioning is that of a reliable and efficient supply partner, whose success is tied to the consistent demand from China's massive food production ecosystem, providing a degree of insulation from economic cycles while remaining exposed to competitive pressures and raw material price fluctuations within its specialized wholesale segment.
For the fiscal year, the company reported revenue of HKD 661.6 million. It demonstrated solid profitability with net income of HKD 43.7 million, translating to a healthy net margin. Operating cash flow was positive at HKD 39.0 million, indicating that earnings are being converted into cash from core operations, a key indicator of business efficiency.
The company's diluted earnings per share stood at HKD 0.0642. Capital expenditures of HKD -48.4 million suggest significant investment activity, likely in supply chain infrastructure or operational capacity. The positive operating cash flow relative to net income points to sound capital management within its distribution model.
The balance sheet shows a strong liquidity position with cash and equivalents of HKD 185.2 million. Total debt is reported at HKD 96.6 million, resulting in a conservative net cash position. This indicates a robust financial structure with ample capacity to navigate market volatility and fund ongoing operations.
The company has established a shareholder return policy, evidenced by a dividend per share of HKD 0.0225. This payout, combined with its net cash position, suggests a commitment to returning capital while maintaining a prudent financial strategy for potential organic growth or strategic initiatives within its core distribution markets.
With a market capitalization of approximately HKD 435.2 million, the stock's valuation reflects its niche market position. A very low beta of 0.132 indicates the market perceives it as a defensive investment, with price movements largely uncorrelated to broader market swings, likely due to its stable business within the essential food sector.
The company's strategic advantage lies in its entrenched role within China's essential food supply chain. Its outlook is tied to the consistent, non-discretionary demand for food ingredients. Its strong balance sheet provides a solid foundation to withstand competitive pressures and capitalize on opportunities in its core market.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |