investorscraft@gmail.com

Intrinsic ValueChanjet Information Technology Company Limited (1588.HK)

Previous CloseHK$7.99
Intrinsic Value
Upside potential
Previous Close
HK$7.99

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Chanjet Information Technology operates as a specialized SaaS provider, focusing exclusively on the financial and operational software needs of micro, small, and medium enterprises (MSMEs) in Mainland China. Its core revenue model is subscription-based, delivered through a portfolio of cloud-native products like Chanjet Good Accountant and T+Cloud, which integrate critical business functions including finance, taxation, invoicing, and inventory management into a single digital platform. The company occupies a distinct niche within China's vast technology sector, strategically targeting the underserved MSME segment that requires affordable, easy-to-deploy solutions to navigate complex regulatory and business environments. This focus on digitizing fundamental back-office processes for small businesses provides a defensible market position, leveraging deep domain expertise in local compliance and accounting practices that larger, generalized platforms may not replicate as effectively.

Revenue Profitability And Efficiency

The company generated HKD 959.3 million in revenue for the period, achieving a net income of HKD 33.5 million. This translates to a net profit margin of approximately 3.5%, indicating modest profitability. Operating cash flow was a healthy HKD 91.3 million, significantly exceeding capital expenditures of just HKD 1.1 million, demonstrating strong cash conversion from its SaaS operations.

Earnings Power And Capital Efficiency

Diluted earnings per share stood at HKD 0.10. The business exhibits capital-light characteristics, as evidenced by minimal capital expenditures relative to its operating cash flow. This efficiency is typical of a SaaS model, where scaling revenue does not require proportional investment in physical assets, allowing cash generation to support future growth initiatives.

Balance Sheet And Financial Health

Chanjet maintains a exceptionally strong balance sheet with a substantial cash and equivalents position of HKD 934 million against a negligible total debt of HKD 2.4 million. This results in a significant net cash position, providing ample liquidity for operations, strategic investments, and resilience against market downturns without any apparent solvency concerns.

Growth Trends And Dividend Policy

The company has adopted a retention-based capital allocation strategy, opting to reinvest its cash flows back into the business to fund growth rather than distributing dividends to shareholders, as indicated by a dividend per share of zero. This is a common approach for growth-oriented technology firms focusing on expanding their market share and product offerings.

Valuation And Market Expectations

With a market capitalization of approximately HKD 2.46 billion, the market values the company at a significant premium to its annual revenue. A beta of 0.816 suggests the stock is perceived as less volatile than the broader market, potentially reflecting its stable SaaS business model and strong financial position.

Strategic Advantages And Outlook

Chanjet's primary strategic advantage is its deep specialization in the Chinese MSME market, with products tailored to local regulatory requirements. Its outlook is tied to the continued digital transformation of small businesses in China. Its robust balance sheet provides a solid foundation to navigate competition and invest in product innovation to capture this long-term growth opportunity.

Sources

Company DescriptionProvided Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount