Data is not available at this time.
China Logistics Property Holdings operates as a specialized logistics infrastructure developer and manager in China, focusing on the development, construction, and leasing of modern storage facilities. Its core revenue model is derived from long-term lease agreements with tenants, supplemented by a comprehensive suite of value-added management services, including cargo handling, transportation consulting, and property management. The company operates within the competitive integrated freight and logistics sector, catering to the massive demand driven by China's e-commerce growth and domestic supply chain expansion. As of December 2021, its portfolio comprised 190 facilities, providing a critical network of distribution hubs. Its market position is that of a niche, asset-heavy operator, leveraging its extensive property portfolio to serve third-party logistics firms, manufacturers, and retailers requiring strategic warehouse locations. This focus on owning and operating essential logistics real estate differentiates it from asset-light logistics service providers.
The company generated revenue of HKD 905.0 million for FY2021. Profitability was modest, with net income of HKD 25.8 million, translating to a net margin of approximately 2.9%. This indicates that while the top-line is significant, high operating costs and potential finance expenses heavily impact the bottom line, a common characteristic of capital-intensive real estate operations.
Operating cash flow was strong at HKD 625.9 million, significantly exceeding net income, which is typical for a property firm with substantial non-cash depreciation charges. However, this was entirely consumed by intensive capital expenditures of HKD -658.2 million, reflecting a continued aggressive investment cycle into expanding its portfolio of logistics facilities and development projects.
The balance sheet is highly leveraged, with total debt of HKD 10.3 billion vastly exceeding its cash and equivalents of HKD 610.5 million. This significant debt load is used to fund its property development and acquisition strategy, resulting in a capital structure common for real estate developers but carrying inherent refinancing and interest rate risk.
The substantial capital expenditure signals a primary focus on growth through portfolio expansion rather than returning capital to shareholders. The company maintained a dividend per share of HKD 0.00, consistent with a strategy of reinvesting all available cash flows back into the business to fund its development pipeline and growth ambitions.
The provided market capitalization is listed as zero, which is inconsistent with a listed entity and suggests a data anomaly. The low beta of 0.15 implies the stock has historically exhibited lower volatility than the broader market, potentially due to its real asset base and long-term lease structures.
The company's key advantage is its portfolio of 190 strategically located logistics facilities, which are critical infrastructure supporting China's logistics network. Its outlook is tied to the long-term growth of e-commerce and domestic consumption, though its high leverage necessitates careful navigation of interest rate environments and continued strong occupancy rates to service its debt obligations.
Company Annual ReportPublicly disclosed financial data
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |