investorscraft@gmail.com

Intrinsic ValueAnchorstone Holdings Limited (1592.HK)

Previous CloseHK$0.17
Intrinsic Value
Upside potential
Previous Close
HK$0.17

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Anchorstone Holdings Limited operates as a specialized supplier and installer of premium marble and granite products for construction projects primarily in Hong Kong and Macau. The company serves a diverse client base across commercial buildings, residential properties, luxury hotels, and public infrastructure developments, providing both project-based installation services and wholesale stone sales. Operating in the competitive construction materials sector, Anchorstone leverages its three-decade industry presence to secure contracts through established relationships with developers and contractors. The company's market position is characterized by its niche specialization in high-end stone products, though it faces intense competition from both local and international material suppliers. As a subsidiary of PMG Investments Limited, Anchorstone maintains a focused operational footprint within the Greater Bay Area construction market, catering to projects requiring premium finishing materials. The company's business model combines project-based revenue from installation services with product sales, creating a dual-stream income approach within the architectural and interior finishing segment of the construction industry.

Revenue Profitability And Efficiency

The company generated HKD 58.5 million in revenue but reported a significant net loss of HKD 86.4 million, indicating severe profitability challenges. Operating cash flow remained positive at HKD 3.7 million, suggesting some operational efficiency despite the substantial bottom-line loss. The absence of capital expenditures points to minimal investment in maintaining or expanding operational capacity during the period.

Earnings Power And Capital Efficiency

Anchorstone's diluted EPS of -HKD 0.039 reflects weak earnings power, with losses substantially exceeding revenue generation. The negative net income relative to revenue indicates poor capital allocation and operational inefficiencies. The company's ability to generate value from its invested capital appears compromised, requiring strategic reassessment of its business operations and cost structure.

Balance Sheet And Financial Health

The balance sheet shows concerning liquidity with only HKD 308,000 in cash against total debt of HKD 47.7 million, creating a strained financial position. The high debt burden relative to limited cash reserves raises solvency concerns, particularly given the company's ongoing operational losses. This financial structure necessitates urgent attention to debt management and working capital optimization.

Growth Trends And Dividend Policy

No dividend distributions occurred, consistent with the company's loss-making position and cash preservation needs. The financial performance suggests contraction rather than growth, with profitability challenges overshadowing any potential expansion opportunities. The company appears to be in a defensive posture, prioritizing survival over growth initiatives in the current market environment.

Valuation And Market Expectations

With a market capitalization of approximately HKD 77.2 million, the market appears to be pricing in significant challenges, though potentially anticipating some recovery potential. The extremely low beta of 0.009 suggests the stock trades with minimal correlation to broader market movements, possibly indicating low liquidity or specialized investor base. Valuation metrics are challenging to interpret given the negative earnings and cash flow constraints.

Strategic Advantages And Outlook

The company's long-established presence since 1991 provides industry experience and potentially entrenched client relationships in the Hong Kong and Macau construction markets. However, the outlook remains challenging due to financial constraints, competitive pressures, and the need for operational restructuring. Success will depend on improving project margins, managing debt obligations, and potentially securing new funding or strategic partnerships to stabilize operations.

Sources

Company annual reportsHong Kong Stock Exchange filingsBloomberg financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount