investorscraft@gmail.com

Intrinsic ValueNanfang Communication Holdings Limited (1617.HK)

Previous CloseHK$0.18
Intrinsic Value
Upside potential
Previous Close
HK$0.18

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Nanfang Communication Holdings Limited operates as a specialized manufacturer within China's telecommunications infrastructure sector, focusing on optical fiber cables and optical distribution network devices. The company serves as a critical supplier to national and regional telecommunications network operators, providing essential components for broadband and 5G network deployment. Its business model combines manufacturing expertise with direct sales to telecommunications support service providers, positioning it within the broader technology hardware ecosystem. Additionally, the company processes and sells pre-painted steel sheets, demonstrating some operational diversification beyond its core communications focus. As a subsidiary of Pacific Mind Development Limited, Nanfang leverages its established presence since 1992 to maintain relationships with key players in China's rapidly evolving digital infrastructure market. The company occupies a niche position in the competitive communication equipment industry, where scale and technological capability determine market share. Its headquarters in Changzhou provides strategic access to manufacturing clusters and telecommunications customers throughout the People's Republic of China.

Revenue Profitability And Efficiency

The company generated HKD 538.1 million in revenue with net income of HKD 39.9 million, demonstrating modest profitability. Operational efficiency appears challenged as operating cash flow was negative HKD 8.2 million, potentially indicating working capital pressures or timing differences in receivables collection within the telecommunications equipment supply chain.

Earnings Power And Capital Efficiency

Diluted EPS of HKD 0.0246 reflects moderate earnings power relative to the company's scale. Capital expenditures of HKD 62.6 million significantly exceeded operating cash flow, suggesting substantial investment requirements for maintaining manufacturing capabilities and potentially expanding production capacity in the competitive optical fiber market.

Balance Sheet And Financial Health

The balance sheet shows HKD 201.1 million in cash against total debt of HKD 482.2 million, indicating leveraged financial positioning. This debt level relative to the company's market capitalization of approximately HKD 219.5 million suggests a highly geared capital structure that may constrain financial flexibility.

Growth Trends And Dividend Policy

The company maintains a conservative dividend policy with no distributions to shareholders, retaining all earnings for operational needs and potential reinvestment. Growth appears focused on sustaining manufacturing operations rather than aggressive expansion, consistent with the capital-intensive nature of optical fiber cable production.

Valuation And Market Expectations

Trading with a beta of 0.736, the stock demonstrates lower volatility than the broader market, potentially reflecting its niche positioning and smaller scale. The market capitalization of HKD 219.5 million suggests modest investor expectations for future growth in China's competitive telecommunications equipment sector.

Strategic Advantages And Outlook

The company benefits from established customer relationships with Chinese telecommunications operators and long-term industry presence. However, its outlook depends on continued infrastructure investment in China and ability to compete effectively against larger equipment manufacturers in the evolving 5G and fiber optic deployment landscape.

Sources

Company description and financial data provided in queryHong Kong Stock Exchange filingsCompany annual reports

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount