investorscraft@gmail.com

Intrinsic ValueMetallurgical Corporation of China Ltd. (1618.HK)

Previous CloseHK$1.85
Intrinsic Value
Upside potential
Previous Close
HK$1.85

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Metallurgical Corporation of China Ltd. (MCC) is a diversified industrial conglomerate operating primarily in engineering, construction, and resource development. Its core business model is structured around four key segments: Engineering Contracting, Property Development, Equipment Manufacturing, and Resource Development. The company generates revenue through large-scale infrastructure project execution, real estate sales, manufacturing specialized metallurgical equipment, and mining nonferrous metals and polysilicon. As a state-owned enterprise, MCC holds a dominant position in China's industrial construction sector, particularly in metallurgical plants and heavy industrial complexes. Its market position is strengthened by its integrated service offering, which provides clients with a full project lifecycle solution from design and equipment supply to construction and resource extraction. This vertical integration and its status as a key player in China's Belt and Road Initiative facilitate its expansion into international markets, securing large contracts in developing economies.

Revenue Profitability And Efficiency

The company reported substantial revenue of HKD 552.0 billion for the period, demonstrating its massive scale in project execution. However, net income of HKD 6.7 billion indicates relatively thin net profit margins, which is characteristic of the competitive and capital-intensive construction industry. The positive operating cash flow of HKD 7.8 billion suggests the core operations are generating cash, albeit at a level that must support significant working capital needs for large-scale projects.

Earnings Power And Capital Efficiency

MCC's diluted EPS of HKD 0.33 reflects its earnings power on a per-share basis. The company's capital expenditure of HKD -6.9 billion represents a significant investment in maintaining and expanding its operational capabilities, including equipment and resource development assets. This high level of capex is necessary to support its capital-intensive business model but pressures free cash flow generation.

Balance Sheet And Financial Health

The balance sheet shows a strong cash position of HKD 52.6 billion, providing liquidity for operations and obligations. Total debt stands at HKD 78.6 billion, resulting in a moderate net debt position. The company's financial health appears manageable given its cash reserves and operational cash flow, though its leverage requires careful management amid cyclical industry demands.

Growth Trends And Dividend Policy

The company has demonstrated a commitment to returning capital to shareholders, evidenced by a dividend per share of HKD 0.061. Its growth is tied to domestic infrastructure investment and international expansion, particularly through China's overseas development initiatives. The dividend yield, while modest, complements its growth strategy focused on securing large-scale, long-term contracts.

Valuation And Market Expectations

With a market capitalization of approximately HKD 73.5 billion, the market values the company at a significant discount to its annual revenue, reflecting investor concerns over low profitability margins and the cyclical nature of its core businesses. A beta of 1.05 indicates stock volatility is slightly above the market average, consistent with its exposure to economic cycles and commodity prices.

Strategic Advantages And Outlook

MCC's strategic advantages include its state-backing, integrated service model, and extensive experience in complex metallurgical projects. The outlook is leveraged to global infrastructure development and commodity cycles, though it faces headwinds from potential slowing economic growth and intense competition in international contracting markets.

Sources

Company Annual ReportHong Kong Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount