investorscraft@gmail.com

Intrinsic ValueAble Engineering Holdings Limited (1627.HK)

Previous CloseHK$0.46
Intrinsic Value
Upside potential
Previous Close
HK$0.46

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Able Engineering Holdings Limited operates as a specialized construction and engineering services provider in Hong Kong, focusing on building construction, repair, maintenance, and alteration works. Its core revenue model is project-based contracting, serving both public sector clients, including government departments, and private sector developers and property owners. The company engages in the construction of private and public housing, institutional buildings, and provides comprehensive fitting out and interior works, alongside design and building services, creating a diversified service offering within the construction value chain. Operating in a competitive and cyclical market, the company's positioning is strengthened by its long-established history since 1976 and its role as a subsidiary of Golden Lux Holdings Limited, which may provide strategic stability. Its involvement in property holding activities adds an ancillary revenue stream, though its primary focus remains on its core engineering and construction operations, catering to the specific infrastructural and development needs of the Hong Kong market.

Revenue Profitability And Efficiency

The company generated substantial revenue of HKD 7.97 billion, demonstrating significant scale in its operations. Profitability is evident with a net income of HKD 228.6 million, indicating an ability to convert top-line growth into bottom-line results. Strong operating cash flow of HKD 652.7 million significantly exceeds capital expenditures, highlighting efficient cash generation from core business activities.

Earnings Power And Capital Efficiency

Diluted earnings per share stood at HKD 0.11, reflecting the company's earnings power on a per-share basis. The substantial positive operating cash flow, which far outweighs capital investment needs, points to highly efficient capital deployment and a strong capacity for self-funding operations and future investments without relying heavily on external financing.

Balance Sheet And Financial Health

The balance sheet appears robust, characterized by a large cash and equivalents position of HKD 1.74 billion. This is complemented by a very low total debt of HKD 97.5 million, resulting in a net cash position that signifies exceptional financial health and low leverage, providing a significant buffer against market downturns or project delays.

Growth Trends And Dividend Policy

The company has demonstrated a shareholder-friendly capital allocation policy by paying a dividend of HKD 0.06 per share. The strong cash generation and healthy balance sheet provide a solid foundation for sustaining this dividend and potentially funding organic growth initiatives within the Hong Kong construction sector, subject to market conditions.

Valuation And Market Expectations

With a market capitalization of HKD 1.38 billion, the market assigns a valuation that is a function of its current earnings and cash flows. A beta of 0.437 suggests the stock is perceived as less volatile than the broader market, potentially reflecting its established business model and stable cash flows in a specialized sector.

Strategic Advantages And Outlook

The company's strategic advantages include its long operational history since 1976, deep-rooted presence in the Hong Kong market, and diverse service capabilities across construction and fitting-out works. Its excellent financial health provides strategic flexibility. The outlook is tied to the health of the Hong Kong construction and real estate sectors, where it is a established player.

Sources

Company Description and Financial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount