investorscraft@gmail.com

Intrinsic ValueSheung Yue Group Holdings Limited (1633.HK)

Previous CloseHK$0.15
Intrinsic Value
Upside potential
Previous Close
HK$0.15

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sheung Yue Group Holdings Limited operates as a specialized foundation engineering contractor serving both private and public sector clients across Hong Kong and Macau. The company's core revenue model derives from comprehensive foundation works including piling construction, ELS (enhanced lateral support) works, pile cap construction, and site formation services. As a subsidiary of Creative Elite Global Limited with operations dating back to 1970, the firm has established long-term relationships within the region's construction ecosystem, positioning itself as a niche player in the competitive infrastructure development market. The company supplements its primary contracting services with ancillary offerings such as loading tests and construction machinery leasing, creating additional revenue streams while supporting main operations. Operating in a mature market with high barriers to entry due to technical expertise requirements and regulatory compliance, Sheung Yue maintains a focused regional presence rather than pursuing aggressive geographical expansion, leveraging its decades of operational experience and specialized equipment fleet to serve complex foundation projects in dense urban environments where technical precision and reliability are paramount.

Revenue Profitability And Efficiency

The company generated HKD 264.77 million in revenue but reported a net loss of HKD 9.65 million, indicating margin pressure within the competitive construction sector. Operating cash flow of HKD 71.53 million significantly exceeded net income, suggesting strong cash collection despite profitability challenges, while capital expenditures of HKD 26.90 million reflect ongoing investment in operational capacity.

Earnings Power And Capital Efficiency

Diluted EPS of -HKD 0.0141 reflects current earnings challenges, though robust operating cash flow generation demonstrates underlying business activity. The negative net income contrasts with positive operational cash generation, indicating non-cash charges affecting profitability while core operations continue to generate cash through project execution and working capital management.

Balance Sheet And Financial Health

The balance sheet shows HKD 13.11 million in cash against total debt of HKD 69.49 million, indicating leveraged positioning common in construction contracting. The debt level relative to the company's market capitalization of HKD 49.30 million suggests significant financial leverage, though operating cash flow generation provides some coverage capability for debt servicing requirements.

Growth Trends And Dividend Policy

No dividend payments were made during the period, consistent with the company's loss position and capital retention needs. The construction sector's cyclical nature and project-based revenue streams create inherent volatility in growth patterns, with performance heavily dependent on contract awards and project timing in the Hong Kong and Macau infrastructure markets.

Valuation And Market Expectations

With a market capitalization of HKD 49.30 million and negative earnings, traditional valuation metrics are challenging to apply. The low beta of 0.275 suggests the stock exhibits lower volatility than the broader market, potentially reflecting its small capitalization and specialized niche within the construction sector rather than fundamental stability.

Strategic Advantages And Outlook

The company's long-established presence since 1970 provides operational experience and client relationships in the region's construction industry. Its specialization in foundation works creates technical barriers to entry, though intense competition and margin pressure remain ongoing challenges. The outlook depends on infrastructure spending trends in Hong Kong and Macau and the company's ability to secure profitable contracts while managing operational costs.

Sources

Company financial statementsHong Kong Stock Exchange filingsCompany description data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount