Data is not available at this time.
China Metal Resources Utilization Limited operates as a vertically integrated copper processor and manufacturer in China's basic materials sector, focusing on sustainable metal recycling. The company's core revenue model centers on processing recycled scrap copper and electrolytic copper to manufacture various copper products, including wire rods, wires, plates, and granules, while also trading aluminum and nickel products. Its operations span three distinct segments: Recycled Copper Products, Power Transmission and Distribution Cables, and Communication Cables, creating a comprehensive value chain from raw material processing to finished cable products. The company positions itself within China's growing infrastructure and telecommunications sectors, leveraging the increasing demand for copper in power transmission and communication networks. Despite operating in a competitive market dominated by larger state-owned enterprises, the company differentiates through its recycling focus and vertical integration, though it faces significant challenges from commodity price volatility and intense competition in the Chinese metals processing industry.
The company generated HKD 468.0 million in revenue for the period but reported a substantial net loss of HKD 652.5 million, indicating severe profitability challenges. Operating cash flow was negative at HKD 17.7 million, suggesting operational inefficiencies and potential working capital management issues. The negative earnings per share of HKD 0.15 reflects the company's current financial distress and inability to generate sustainable profits from its operations.
The significant net loss demonstrates weak earnings power, with the company struggling to convert its revenue into profitability. Negative operating cash flow further indicates poor capital efficiency and potential liquidity constraints. The minimal capital expenditures of HKD 380,000 suggest limited investment in growth or operational improvements, which may hinder future earnings recovery and competitive positioning in the market.
The balance sheet shows concerning financial health with high total debt of HKD 1.72 billion against minimal cash reserves of HKD 3.6 million, creating a significant leverage burden. This debt-to-cash imbalance indicates substantial liquidity risk and potential solvency issues. The company's financial position appears strained, requiring urgent attention to debt management and working capital optimization to ensure ongoing operational viability.
Current financial performance shows negative growth trends with substantial losses and declining operational metrics. The company maintains a zero dividend policy, consistent with its loss-making position and need to preserve cash. Without positive earnings or cash generation, the company lacks the financial capacity to return capital to shareholders or fund organic growth initiatives in the near term.
With a market capitalization of approximately HKD 466 million, the market appears to be pricing in significant challenges and potential recovery risks. The negative beta of -0.375 suggests the stock moves counter to market trends, possibly reflecting its distressed status and unique risk profile. Current valuation likely incorporates substantial uncertainty about the company's ability to return to profitability and manage its debt obligations effectively.
The company's vertical integration and focus on recycled copper products provide some strategic positioning within China's circular economy initiatives. However, the outlook remains challenging due to high debt levels, negative cash flow, and intense competition. Success will depend on effective debt restructuring, operational turnaround, and capitalizing on China's infrastructure development while managing commodity price volatility in the copper market.
Company annual reportsHong Kong Stock Exchange filingsFinancial statements
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |