Data is not available at this time.
Modern Chinese Medicine Group Co., Ltd. operates as a specialized pharmaceutical manufacturer focused on proprietary Traditional Chinese Medicine (TCM) formulations targeting China's aging population. The company develops and commercializes therapeutics for chronic conditions prevalent among elderly and middle-aged demographics, including cardio-cerebrovascular, gastrointestinal, gynecological, and respiratory system disorders. Its core revenue model combines regulated drug manufacturing with distribution through hospital networks and retail pharmacies across mainland China, leveraging deeply entrenched TCM cultural acceptance while adhering to modern pharmaceutical standards. Operating as a subsidiary of Modern Biotechnology Group Holdings, the company occupies a niche position within China's broader healthcare sector, competing with both Western pharmaceutical firms and traditional herbal medicine producers. Its strategic focus on evidence-based proprietary formulas allows it to navigate regulatory requirements while addressing specific therapeutic needs in a rapidly growing market segment driven by demographic shifts and increasing healthcare expenditure.
The company generated HKD 214.1 million in revenue for the period, achieving a net income of HKD 9.7 million. This translates to a net profit margin of approximately 4.5%, indicating moderate profitability despite operating in a competitive pharmaceutical market. The diluted EPS of HKD 0.016 reflects the company's current scale of operations and shareholder returns relative to its outstanding share base.
Operating cash flow stood at HKD 58.98 million, significantly exceeding net income and suggesting strong cash conversion from operations. However, substantial capital expenditures of HKD 114.3 million indicate aggressive investment in production capacity or facility upgrades. This negative free cash flow position reflects a transitional phase where operational earnings are being reinvested for future growth rather than distributed to stakeholders.
The company maintains a robust liquidity position with HKD 229.67 million in cash and equivalents against minimal total debt of HKD 135,000. This virtually debt-free balance sheet provides significant financial flexibility and low risk profile. The substantial cash reserves relative to operational metrics suggest either conservative financial management or preparation for strategic investments in the evolving Chinese pharmaceutical landscape.
No dividends were distributed during the period, consistent with the company's apparent reinvestment strategy as evidenced by significant capital expenditures. The balance between operational cash generation and substantial investment outflows indicates a growth-oriented approach rather than income distribution. This strategy aligns with positioning for expansion within China's growing TCM market, particularly targeting demographic-driven healthcare demand.
With a market capitalization of HKD 511.2 million, the company trades at approximately 2.4 times revenue and 53 times earnings, suggesting market expectations for future growth beyond current profitability levels. The low beta of 0.193 indicates relative insulation from broader market volatility, possibly reflecting its niche positioning and domestic market focus within the defensive healthcare sector.
The company benefits from China's supportive policies toward traditional medicine integration into mainstream healthcare. Its specialized focus on elderly care formulations positions it advantageously within demographic trends, while subsidiary status provides potential group synergies. The outlook depends on successful commercialization of capacity investments and navigating China's evolving pharmaceutical regulatory environment while maintaining competitive differentiation in TCM therapeutics.
Company financial reportsHong Kong Stock Exchange filingsMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |