Data is not available at this time.
Grandshores Technology Group operates as a diversified industrial services provider with a core focus on integrated building services across Singapore, Hong Kong, and Mainland China. The company generates revenue through mechanical and electrical system maintenance, installation, and renovation works, supplemented by building and construction projects. Its operations span traditional engineering services while maintaining strategic investments in emerging technology sectors including blockchain infrastructure, digital asset trading platforms, and hemp-related research. This dual approach positions Grandshores at the intersection of established construction services and innovative technology ventures, creating a unique but complex business model that leverages both industrial expertise and technological adaptation. The company's market position reflects this hybrid nature, operating in competitive regional construction markets while exploring growth opportunities in blockchain and digital assets, though these technology segments remain secondary to its core building services revenue streams.
The company reported revenue of HKD 109.8 million but experienced a net loss of HKD 1.0 million, indicating margin pressure within its operations. Negative operating cash flow of HKD 4.6 million suggests challenges in converting revenue into cash, potentially reflecting working capital demands or operational inefficiencies in its diverse business segments. The modest capital expenditures indicate limited investment in capacity expansion during the period.
With negative diluted EPS of HKD 0.0009, the company demonstrates weak earnings power relative to its share count. The negative operating cash flow combined with minimal capital expenditures suggests constrained capital efficiency across its operations. The company's diversified model appears to be diluting rather than enhancing its overall returns on invested capital at this stage.
The balance sheet shows a strong liquidity position with HKD 11.9 million in cash against minimal total debt of HKD 0.6 million, providing financial flexibility. The net cash position supports operational stability despite current profitability challenges. The low leverage ratio indicates conservative financial management and capacity to withstand short-term operational headwinds.
Current financial performance does not indicate strong growth momentum, with the company reporting a net loss for the period. The absence of dividend payments aligns with its non-profitability status and suggests capital retention for operational needs or strategic investments. The company's expansion into technology segments represents a growth initiative, though these ventures have yet to contribute meaningfully to financial performance.
Trading at a market capitalization of HKD 131.5 million, the market values the company at approximately 1.2 times revenue, reflecting modest expectations given current profitability challenges. The beta of 0.955 indicates stock performance closely aligned with broader market movements. Valuation metrics suggest the market is pricing in limited near-term growth prospects from its current operations.
The company's primary advantage lies in its established building services operations across key Asian markets, providing a stable revenue base. Its strategic diversification into blockchain and digital assets represents potential long-term growth vectors, though execution risk remains high. The strong balance sheet provides runway for strategic development, but the outlook depends on improved operational efficiency and successful monetization of its technology investments.
Company financial statementsHong Kong Stock Exchange filingsCompany description and financial data provided
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |