Data is not available at this time.
Okura Holdings Limited operates as a specialized gaming company focused exclusively on Japan's unique pachinko and pachislot hall market. The company generates revenue through operating 12 gaming halls under the Big Apple and K's Plaza brands across key Japanese regions including Kyushu, Kanto, Kansai, and Chugoku. This niche business model capitalizes on Japan's legal gambling exception for pachinko, which combines elements of pinball and slot machines within highly regulated entertainment facilities. The company maintains a regional-focused market position rather than national dominance, leveraging localized market knowledge and operational expertise. Additionally, Okura diversifies its operations through real estate investments and rental properties, complemented by business consulting services that provide ancillary revenue streams. This strategic approach positions the company as a established regional operator in Japan's distinctive gaming sector, navigating specific regulatory frameworks and cultural preferences that define this specialized entertainment market.
The company generated HKD 6.48 billion in revenue with exceptional net income of HKD 2.04 billion, reflecting a remarkably high net margin of approximately 31.5%. This profitability demonstrates efficient operations in its pachinko hall business, though specific operating expense details would provide deeper insight into cost management effectiveness across its gaming facilities and ancillary operations.
Okura exhibits strong earnings power with diluted EPS of HKD 3.41 and robust operating cash flow of HKD 2.13 billion. The significant capital expenditures of HKD 1.37 billion suggest ongoing investments in maintaining and upgrading gaming facilities, indicating a capital-intensive business model requiring continuous refreshment of gaming equipment and hall amenities.
The company maintains HKD 3.05 billion in cash against substantial total debt of HKD 8.08 billion, indicating leveraged operations. This debt level relative to the market capitalization of HKD 91.8 million suggests a highly leveraged capital structure that warrants careful monitoring of debt servicing capabilities and interest coverage ratios.
With no dividend distribution and substantial capital investment activities, the company appears focused on reinvesting cash flows into business operations rather than shareholder returns. The growth strategy likely prioritizes facility upgrades and potential expansion within Japan's regulated pachinko market, though specific comparable historical data would be needed to assess actual growth trends.
Trading with a market capitalization of HKD 91.8 million and a beta of 0.92, the market appears to value the company at a significant discount to its asset base and earnings capacity. This valuation discrepancy may reflect concerns about industry regulatory risks, demographic challenges in Japan's gaming market, or specific company-level factors affecting investor sentiment.
The company's strategic advantages include established operational expertise in Japan's unique pachinko market and diversified revenue streams through real estate investments. However, the outlook must consider industry-specific challenges including regulatory changes, aging customer demographics, and competitive pressures in Japan's gaming entertainment sector that could impact future performance.
Company annual reportsHong Kong Stock Exchange filingsCompany description and financial metrics provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |