investorscraft@gmail.com

Intrinsic ValuePostal Savings Bank of China Co., Ltd. (1658.HK)

Previous CloseHK$5.10
Intrinsic Value
Upside potential
Previous Close
HK$5.10

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Postal Savings Bank of China operates as a major retail-focused commercial bank in China, leveraging its unparalleled physical network of nearly 40,000 outlets to serve a vast customer base. Its core revenue model is built on traditional banking activities, generating income through net interest margins from a diverse portfolio of personal and corporate loans, supplemented by fee-based services from wealth management, card services, and insurance distribution. The bank holds a unique and entrenched market position, deeply embedded in China's rural and urban retail banking sectors through its historic affiliation with China Post. This extensive distribution reach provides a significant competitive moat, allowing it to capture mass-market deposits and cross-sell financial products effectively. Its strategy emphasizes serving individual customers and small to medium enterprises, differentiating it from larger peers that focus more heavily on corporate and investment banking, thus securing a stable and defensive niche within the competitive Chinese financial services landscape.

Revenue Profitability And Efficiency

The bank demonstrates solid revenue generation with HKD 234.48 billion in total income, primarily driven by net interest income from its extensive loan and deposit franchise. Profitability is robust, with net income reaching HKD 86.48 billion, reflecting efficient operational management and effective cost control. Its vast network, while a key asset, also presents a significant cost base that management must continually optimize to maintain healthy efficiency ratios.

Earnings Power And Capital Efficiency

PSBC exhibits strong earnings power, as evidenced by its substantial net income and diluted EPS of HKD 0.81. The bank generates immense operating cash flow of HKD 397.3 billion, which far exceeds its capital expenditures, indicating a highly cash-generative business model. This strong internal cash generation supports ongoing lending activities, investments, and shareholder returns without straining its capital position.

Balance Sheet And Financial Health

The balance sheet is characterized by a very strong liquidity position, with cash and equivalents of HKD 1.96 trillion. Total debt is relatively low at HKD 133.5 billion compared to its massive asset base and equity, indicating a conservative financial structure typical of a deposit-rich institution. This low leverage and high liquidity underscore the bank's financial stability and low risk profile.

Growth Trends And Dividend Policy

The bank maintains a shareholder-friendly dividend policy, distributing HKD 0.28405 per share. This payout reflects a commitment to returning capital to investors, supported by its consistent profitability and strong cash flow generation. Future growth is likely to be organic, driven by its extensive branch network and focus on the retail and SME segments in China's evolving financial market.

Valuation And Market Expectations

With a market capitalization of approximately HKD 582.9 billion, the market values PSBC as a large-cap, stable financial institution. A beta of 0.495 indicates the stock is perceived as less volatile than the broader market, aligning with its defensive, retail-focused business model and consistent earnings profile. This valuation suggests investor expectations for steady, reliable performance rather than aggressive growth.

Strategic Advantages And Outlook

The bank's primary strategic advantage is its unmatched physical distribution network, which provides a durable deposit-gathering moat and deep customer relationships. The outlook remains stable, supported by its entrenched position in China's retail banking sector. Key challenges include navigating interest rate fluctuations, increasing digital competition, and managing the cost efficiency of its extensive branch network to sustain profitability.

Sources

Company Annual ReportHong Kong Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount