Data is not available at this time.
China Frontier Technology Group, operating as Wisdom Sports Group, is a specialized media and entertainment company focused on the sports sector in China. Its core revenue model is bifurcated into event operation and marketing services, alongside comprehensive sports services. The company generates income through corporate sponsorships tied to sports competitions and by providing essential operational support, including live broadcasting, marathon timing, and program production for government entities, runners, and media firms. Operating within the competitive communication services sector, the firm leverages its long-standing presence, having been founded in 2000 and headquartered in Beijing, to secure its niche. Its market positioning is that of a specialized service provider in the burgeoning Chinese sports economy, catering to the operational and promotional needs of large-scale sporting events rather than being a broad-based media conglomerate.
The company reported revenue of HKD 78.1 million for the period but experienced significant operational challenges, reflected in a net loss of HKD 52.6 million. This profitability strain is further evidenced by negative operating cash flow of HKD 43.9 million, indicating that core business activities are not yet generating sufficient cash to sustain operations, a critical efficiency metric for a company of this size and stage.
Current earnings power is negative, with a diluted EPS of -HKD 0.28, demonstrating an inability to generate profit for shareholders. Capital expenditures were a modest HKD 0.98 million, suggesting limited investment in new fixed assets. The significant cash burn from operations, however, overshadows this capital discipline, pointing to inefficiencies in converting revenue into cash and ultimately earnings.
A key strength is a robust liquidity position, with cash and equivalents of HKD 246.5 million significantly outweighing a minimal total debt of HKD 7.7 million. This provides a substantial buffer against ongoing operational losses and negative cash flow, offering financial flexibility and reducing immediate solvency risks despite the challenging profitability picture.
The provided data does not show a positive growth trajectory, with the company reporting a net loss for the period. Reflecting this lack of current profitability and likely a strategy to conserve cash, the company has a clear dividend policy of returning zero value to shareholders, with a dividend per share of HKD 0.00 announced.
With a market capitalization of approximately HKD 192.2 million, the market is valuing the company just above its annual revenue, a metric often used for early-stage or challenged firms. An extremely high beta of 3.43 signals that the stock is considered highly speculative and volatile, implying investor expectations are fraught with uncertainty regarding its future turnaround and growth prospects.
The company's strategic advantage lies in its niche focus on China's sports event ecosystem and its strong, debt-free balance sheet that provides runway for a potential turnaround. The outlook remains uncertain and is contingent on its ability to monetize its services more effectively, achieve operational cash flow positivity, and leverage its market position to capitalize on the growth of sponsored sporting events in China.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |