Data is not available at this time.
Sino Harbour Holdings Group Limited is a China-based investment holding company primarily engaged in the real estate development sector. Its core revenue model is centered on the development and sale of residential properties, including detached housing and apartments, as well as retail and commercial real estate projects. The company operates within the highly competitive and cyclical Chinese property market, which is characterized by significant regulatory oversight and regional economic factors. Beyond its primary real estate activities, the company has diversified its service offerings to include niche segments such as transfer and consultation services, pharmaceutical inspection, and oral dental services, though these likely represent a smaller portion of its overall business. Its market position is that of a smaller, regional player headquartered in Nanchang, without the scale of China's national property giants. This necessitates a focus on specific local markets and operational niches to maintain relevance.
The company generated revenue of HKD 526.0 million for the period. It achieved a net income of HKD 18.9 million, indicating a relatively thin net profit margin. Operating cash flow was a robust HKD 82.2 million, significantly exceeding capital expenditures of HKD 4.1 million, demonstrating an ability to generate cash from its core operations.
Diluted earnings per share stood at HKD 0.0077. The positive operating cash flow, which substantially covered capital investment needs, points to adequate capital efficiency for its current scale of operations, though overall earnings power appears modest relative to its asset base.
The company held HKD 132.3 million in cash and equivalents against total debt of HKD 593.9 million. This significant debt load, which is over four times its cash position, indicates a leveraged balance sheet that is common in real estate but requires careful management of liquidity and refinancing risks.
The company did not pay a dividend, which is consistent with a strategy of retaining earnings, potentially for funding future development projects or managing its debt obligations. Specific historical growth trends are unavailable for comparison against the current period's results.
With a market capitalization of approximately HKD 160.2 million, the market is valuing the company at a significant discount to its reported revenue. A negative beta of -0.369 suggests a historical low correlation with the broader market, which may reflect its specific risk profile as a small-cap Chinese property stock.
The company's main advantage is its established presence in regional Chinese real estate development, supplemented by a diversified service portfolio. The outlook is inherently tied to the health of the local property sector, interest rates, and regulatory policies in China, presenting both opportunities and significant challenges for a leveraged operator.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |