investorscraft@gmail.com

Intrinsic ValueGlobal International Credit Group Limited (1669.HK)

Previous CloseHK$0.90
Intrinsic Value
Upside potential
Previous Close
HK$0.90

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Global International Credit Group Limited operates as a specialized financial services provider in Hong Kong's competitive lending market, focusing exclusively on secured and unsecured credit solutions. The company generates revenue through interest income from its diversified loan portfolio, which includes short-term and long-term property mortgage financing alongside personal loans tailored to individual borrowers. As a subsidiary of Blossom Spring Global Limited, the firm maintains a niche position within Hong Kong's financial ecosystem, serving clients who require alternative financing options beyond traditional banking channels. Its business model relies on prudent risk assessment and interest rate spreads to maintain profitability while operating in a regulated environment that demands strict compliance with local lending laws. The company's market positioning targets borrowers seeking flexible financing solutions, leveraging its specialized expertise in property-backed lending to maintain a sustainable competitive advantage in a mature financial market.

Revenue Profitability And Efficiency

The company generated HKD 83.3 million in revenue with exceptional profitability, achieving a net income margin of approximately 55%. This high margin structure reflects efficient operations in the lending business, supported by strong interest income generation from its loan portfolio while maintaining controlled operating expenses.

Earnings Power And Capital Efficiency

With diluted EPS of HKD 0.11 and robust operating cash flow of HKD 152.3 million, the company demonstrates strong earnings conversion. The significant cash flow generation relative to net income indicates excellent collection efficiency and minimal bad debt provisions, highlighting effective credit risk management.

Balance Sheet And Financial Health

The balance sheet appears exceptionally strong with HKD 181.8 million in cash and equivalents against zero debt, indicating a conservative financial structure. This substantial cash position provides significant liquidity for loan origination and operational flexibility without leverage concerns.

Growth Trends And Dividend Policy

The company maintains a shareholder-friendly approach with a dividend per share of HKD 0.05, representing a payout ratio of approximately 45% based on current EPS. This balanced capital allocation strategy supports both shareholder returns and retained earnings for business expansion.

Valuation And Market Expectations

Trading with a market capitalization of HKD 372 million, the company carries a P/E ratio of approximately 8.1x based on current earnings. The low beta of 0.358 suggests defensive characteristics, indicating market perception of stable earnings with lower volatility compared to broader market indices.

Strategic Advantages And Outlook

The company's debt-free structure and substantial cash reserves provide strategic flexibility for organic growth or potential market expansion. Its specialized focus on property mortgage lending in Hong Kong's stable property market offers defensive characteristics, though growth prospects may be constrained by market saturation and regulatory environment.

Sources

Company financial statementsHong Kong Stock Exchange filingsMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount