Data is not available at this time.
Tianjin Tianbao Energy Co., Ltd. operates as a specialized independent power producer in China, focusing on the generation and supply of electricity, steam, heating, and cooling primarily for industrial and commercial customers within its regional market. Its core revenue model is built on the sale of these essential utilities, supplemented by income from power facility construction, industrial facility operation and maintenance services, and trading in electrical components. The company has strategically expanded into photovoltaic power generation, diversifying its energy portfolio in alignment with national renewable energy goals. Operating with a total installed capacity of 30 megawatts from two back-pressure cogeneration units, it maintains a niche but stable market position as a subsidiary of Tianjin Tianbao Holdings Limited, serving a critical infrastructure role in the Tianjin Port Free Trade Zone and surrounding areas. Its business is deeply integrated into local industrial activity, providing it with a defensive, utility-like profile within the broader power sector.
The company reported revenue of HKD 824.1 million for the period, demonstrating its operational scale. However, profitability was constrained, with net income of HKD 4.5 million resulting in a thin net margin. This indicates significant cost pressures or competitive dynamics within its regional utility market that impact bottom-line efficiency.
Diluted earnings per share stood at HKD 0.028, reflecting modest earnings power. Operating cash flow was positive at HKD 67.5 million, which comfortably covered capital expenditures of HKD 31.0 million, suggesting the core operations are self-sustaining and generate sufficient cash for necessary reinvestment.
The balance sheet shows a cash position of HKD 128.8 million against total debt of HKD 435.9 million. This indicates a leveraged financial structure, which is common for capital-intensive utilities, but the company maintains adequate liquidity to meet its near-term obligations and fund operations.
The company has demonstrated a commitment to returning capital to shareholders, paying a dividend of HKD 0.015 per share. Its foray into photovoltaic power generation represents a strategic growth initiative to align with China's energy transition, though current financials suggest a focus on stability over aggressive expansion.
With a market capitalization of approximately HKD 139.1 million, the market values the company at a significant discount to its annual revenue. A beta of 0.436 suggests the stock is perceived as less volatile than the broader market, consistent with its defensive utility sector classification and stable, regulated cash flows.
Its key strategic advantage is its entrenched position as a essential utility provider in a specific economic zone, creating a stable, albeit geographically concentrated, demand base. The outlook is tied to regional industrial activity and the successful execution of its renewable energy initiatives to drive future growth within China's evolving power sector.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |