investorscraft@gmail.com

Intrinsic ValueAsiainfo Technologies Limited (1675.HK)

Previous CloseHK$8.59
Intrinsic Value
Upside potential
Previous Close
HK$8.59

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Asiainfo Technologies operates as a specialized software provider primarily serving China's telecommunications sector while expanding into government, finance, and energy verticals. The company generates revenue through its comprehensive AISWare software suite encompassing billing systems, big data platforms, CRM solutions, and AI-powered operational tools. Its business model combines software licensing with value-added services including system deployment, integration, and ongoing maintenance contracts, creating a recurring revenue stream. Within China's technology landscape, Asiainfo maintains a strong position as a domestic provider of mission-critical telecom software, leveraging deep industry expertise and long-standing client relationships. The company competes by offering localized solutions that address specific regulatory and operational requirements of Chinese enterprises, particularly in the rapidly evolving 5G and IoT infrastructure domains. This focused approach allows Asiainfo to maintain relevance despite competition from larger global software vendors.

Revenue Profitability And Efficiency

The company generated HKD 6.65 billion in revenue with net income of HKD 545 million, achieving a net profit margin of approximately 8.2%. Operating cash flow was negative HKD 103.5 million, while capital expenditures totaled HKD 100.5 million, indicating potential timing differences in cash collection or investment cycles that merit further investigation into working capital management.

Earnings Power And Capital Efficiency

Asiainfo demonstrated solid earnings power with diluted EPS of HKD 0.59, supported by its software and services model. The negative operating cash flow relative to positive net income suggests potential challenges in cash conversion efficiency, possibly due to extended payment terms with large telecom clients or strategic investments in growth initiatives that have yet to generate cash returns.

Balance Sheet And Financial Health

The company maintains a strong liquidity position with HKD 1.62 billion in cash and equivalents against minimal total debt of HKD 158.7 million, resulting in a robust net cash position. This conservative capital structure provides financial flexibility to weather economic cycles and pursue strategic investments without significant leverage concerns.

Growth Trends And Dividend Policy

Asiainfo has established a shareholder return policy with a dividend per share of HKD 0.25, representing a payout ratio of approximately 42% based on current EPS. The company's growth trajectory appears focused on expanding its software solutions into adjacent industries while maintaining its core telecom business, though specific growth rates would require historical comparison for proper context.

Valuation And Market Expectations

With a market capitalization of HKD 10.73 billion, the company trades at a P/E ratio of approximately 19.7 based on current earnings. The low beta of 0.365 suggests the market perceives the stock as defensive, possibly reflecting the stable nature of its telecom software business and recurring revenue model in China's regulated industries.

Strategic Advantages And Outlook

Asiainfo's primary advantages include deep domain expertise in China's telecom sector, established client relationships, and a comprehensive software portfolio tailored to local requirements. The company is well-positioned to benefit from China's continued 5G deployment and digital transformation initiatives, though it must navigate competitive pressures and evolving technology standards to maintain its market position.

Sources

Company description and financial data providedHong Kong Stock Exchange filingsAnnual Report assumptions based on provided metrics

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount