Data is not available at this time.
Boer Power Holdings Limited operates as a specialized electrical distribution equipment provider in China, focusing on integrated electrical manufacturing (IEM) solutions and components. Its core revenue model involves designing, manufacturing, and selling customized electrical distribution systems, complemented by engineering, procurement, and construction (EPC) project services. The company serves critical sectors including medical facilities, data centers, real estate, energy, and industrial parks, positioning itself as a niche solutions provider rather than a mass-market competitor. This sector-specific focus allows it to capture value through tailored system integrations and after-sales support. Operating as a subsidiary of King Able Limited, Boer Power leverages its Wuxi headquarters to maintain a regional stronghold while navigating the competitive Chinese industrial distribution landscape. Its market position is characterized by a specialized B2B approach, relying on technical expertise and project-based contracts to drive profitability in a capital-intensive industry.
The company generated HKD 680.3 million in revenue for the period, with net income of HKD 31.1 million, reflecting a net margin of approximately 4.6%. Operating cash flow was robust at HKD 169.8 million, significantly exceeding net income, indicating strong cash conversion efficiency. Capital expenditures were minimal at HKD -4.0 million, suggesting a capital-light operational model or deferred investment cycles.
Diluted EPS stood at HKD 0.0404, derived from net income of HKD 31.1 million and 769.3 million shares outstanding. The substantial operating cash flow relative to earnings highlights effective working capital management and strong underlying earnings quality. The low capital expenditure intensity points to asset-light operations and potentially high returns on invested capital.
Boer Power maintains a conservative financial structure with HKD 85.7 million in cash against total debt of HKD 251.7 million. The net debt position of HKD 166.0 million appears manageable relative to its operating cash flow generation. The balance sheet supports ongoing operations without immediate liquidity concerns, though leverage exists.
The company demonstrated a commitment to shareholder returns with a dividend per share of HKD 0.01, yielding approximately 2.5% based on the current market capitalization. Growth appears moderate, aligned with its niche market positioning and project-based revenue model. The dividend policy suggests a stable, income-oriented approach alongside operational reinvestment.
With a market capitalization of HKD 257.6 million, the stock trades at a P/E ratio of approximately 8.3x based on current earnings. The beta of 0.65 indicates lower volatility compared to the broader market, reflecting its defensive industrial characteristics. Valuation metrics suggest a modest market expectation for future growth and stability.
Boer Power's strategic advantage lies in its specialized, sector-focused electrical solutions, which create barriers to entry through technical expertise and customer relationships. Its exposure to high-growth end markets like data centers and renewable energy provides long-term tailwinds. The outlook remains tied to Chinese industrial investment cycles and its ability to maintain competitive differentiation in a fragmented market.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |