Data is not available at this time.
Huaxi Holdings operates as a specialized manufacturer of cigarette packaging materials within China's consumer cyclical sector, generating revenue through the design, production, and sale of essential components like inner frames, cigarette box frames, and tipping papers. The company serves the tightly regulated tobacco industry, which provides a stable but concentrated customer base, while also engaging in ancillary activities including biological technology research, environmental treatment services, and agricultural science. Its market position is inherently linked to the domestic tobacco sector's demand, creating both dependency and niche specialization, though it seeks diversification through its smaller ventures in environmental and agricultural services to mitigate industry-specific risks.
The company reported revenue of HKD 143.8 million for the period but experienced a significant net loss of HKD 110.8 million, indicating severe profitability challenges. Despite generating positive operating cash flow of HKD 17.2 million, the substantial net loss suggests high costs or impairments relative to sales, highlighting inefficiencies in its current operational structure.
With a diluted EPS of -HKD 0.16 and negative net income, Huaxi's earnings power is currently impaired. The absence of capital expenditures suggests a lack of investment in growth or maintenance, potentially reflecting strategic caution or liquidity constraints amid financial difficulties.
The balance sheet shows a cash position of HKD 25.8 million against total debt of HKD 13.2 million, indicating a manageable leverage ratio but limited liquidity. The overall financial health is strained by the substantial net loss, which erodes equity and may impact future solvency if not addressed.
Recent performance shows no dividend distributions, aligning with the net loss and focus on preserving capital. Growth trends appear negative given the profitability challenges, with diversification efforts into environmental and agricultural services yet to offset declines in the core packaging business.
The market capitalization of approximately HKD 333 million reflects investor skepticism, compounded by a low beta of 0.141 indicating lower volatility but also potentially limited growth prospects. The negative earnings and lack of dividends suggest market expectations are subdued, with valuation likely driven by asset factors rather than earnings potential.
Huaxi's strategic advantage lies in its niche specialization within the stable tobacco packaging sector, though dependence on this industry is a key risk. The outlook remains challenging due to recent losses, necessitating successful diversification or cost restructuring to restore profitability and stabilize its market position.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |