investorscraft@gmail.com

Intrinsic ValueLap Kei Engineering (Holdings) Limited (1690.HK)

Previous CloseHK$0.08
Intrinsic Value
Upside potential
Previous Close
HK$0.08

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Lap Kei Engineering (Holdings) Limited is a Hong Kong-based specialist contractor operating within the industrials sector, focusing exclusively on the engineering and maintenance of critical building services systems. Its core revenue model is derived from project-based engineering works and recurring maintenance contracts, providing essential services for ventilation, air-conditioning, electrical, plumbing, drainage, and fire systems. The company's operations are entirely concentrated in the Hong Kong market, positioning it as a local specialist deeply embedded in the region's construction and property maintenance ecosystem. This focused geographic and service niche allows it to cultivate long-term client relationships and tender for both public and private sector projects, though it also exposes it to the cyclicality of the local construction industry and property market. Its market position is that of a specialized, smaller-scale operator competing for subcontracts against larger, diversified construction firms, relying on technical expertise and a reputation for reliable execution in a highly competitive and regulated environment.

Revenue Profitability And Efficiency

For the fiscal year, the company generated revenue of HKD 415.3 million. However, profitability was notably thin, with net income of just HKD 2.07 million, indicating significant margin pressure from intense competition and high operating costs within its specialized engineering segment. This resulted in a diluted earnings per share of HKD 0.0014, reflecting minimal earnings power on its substantial share count.

Earnings Power And Capital Efficiency

The company's operating cash flow was positive at HKD 20.5 million, which comfortably covered capital expenditures of HKD 5.7 million. This indicates the core business is generating sufficient cash to fund its necessary investments in equipment and tools without requiring external financing, a key strength for a firm of its size.

Balance Sheet And Financial Health

The balance sheet is exceptionally strong from a solvency perspective, featuring a robust cash position of HKD 58.7 million and, notably, zero debt. This provides significant financial flexibility and a large buffer to withstand industry downturns or fund opportunistic investments, though the cash could be viewed as underutilized for enhancing shareholder returns.

Growth Trends And Dividend Policy

Despite minimal earnings, the company maintained a shareholder returns policy, distributing a dividend of HKD 0.01 per share. This payout, significantly higher than its EPS, suggests it is being funded from its large cash reserves rather than current earnings, highlighting a commitment to returns but also a lack of recent profitable growth.

Valuation And Market Expectations

With a market capitalization of approximately HKD 92.8 million, the company trades at a significant premium to its book value, largely supported by its substantial net cash position. The very low beta of 0.157 suggests the market perceives it as a defensive, low-volatility stock, likely due to its strong balance sheet and essential service nature.

Strategic Advantages And Outlook

The company's primary strategic advantages are its debt-free status, strong liquidity, and established niche expertise in Hong Kong's building services sector. The outlook is contingent on its ability to secure profitable contracts in a competitive market and potentially deploy its cash hoard for accretive acquisitions or higher shareholder returns to improve capital efficiency.

Sources

Company Annual ReportHong Kong Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount