investorscraft@gmail.com

Intrinsic ValueJS Global Lifestyle Company Limited (1691.HK)

Previous CloseHK$1.79
Intrinsic Value
Upside potential
Previous Close
HK$1.79

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

JS Global Lifestyle Company Limited is a prominent designer, manufacturer, and marketer of innovative small household appliances operating globally. The company's core revenue model is driven by the sale of its branded products, primarily under the Shark, Ninja, and Joyoung names, across key regions including Mainland China, North America, and Europe. Its diverse product portfolio is strategically segmented into cleaning, food preparation, and cooking appliances, catering to modern consumer needs for convenience and efficiency. Operating through its SharkNinja and Joyoung segments, the company leverages a vertically integrated approach that encompasses research and development, design, production, and a robust global distribution network. This integrated model allows for strong brand control and market responsiveness. Within the competitive consumer cyclical sector, JS Global has carved out a significant market position by focusing on product innovation and brand differentiation. Its SharkNinja segment is particularly strong in the North American market with its vacuum cleaners and kitchen appliances, while the Joyoung brand holds substantial market share in China for products like soymilk makers and rice cookers. The company's strategic focus on expanding its international footprint and e-commerce capabilities further solidifies its position as a key player in the global small appliances industry.

Revenue Profitability And Efficiency

The company reported annual revenue of HKD 1.59 billion. However, profitability was challenged with a net income of only HKD 6.21 million, indicating very thin margins. Operating cash flow was positive at HKD 56.03 million, which provided a cash conversion from operations, though capital expenditures were a modest HKD 8.13 million.

Earnings Power And Capital Efficiency

Diluted earnings per share were minimal at HKD 0.0018, reflecting the constrained net profitability on a large share base. The company's capital efficiency appears subdued given the low return on its substantial revenue base, though its capital expenditure requirements for the period were relatively light.

Balance Sheet And Financial Health

The balance sheet shows a strong liquidity position with cash and equivalents of HKD 359.58 million, significantly outweighing its total debt of HKD 32.79 million. This low leverage and high cash balance provide a very solid foundation for financial health and operational flexibility.

Growth Trends And Dividend Policy

The company did not pay a dividend for the period, indicating a retention of earnings, likely to fund future growth initiatives. Historical growth trends are not provided in the data, making a forward-looking assessment of its growth trajectory challenging.

Valuation And Market Expectations

With a market capitalization of approximately HKD 6.40 billion, the market valuation is a significant multiple of the company's current annual revenue and earnings. This premium suggests investor expectations are anchored on future growth and market expansion potential rather than current profitability.

Strategic Advantages And Outlook

The company's key strategic advantages lie in its portfolio of strong, recognized brands and its global operational footprint. Its outlook is likely tied to its ability to leverage these brands for market share gains and improve operational efficiency to translate its high revenue into stronger bottom-line profitability in a competitive sector.

Sources

Company Provided Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount