Data is not available at this time.
Town Ray Holdings Limited is an original design manufacturer (ODM) specializing in electrothermic household appliances, operating within the consumer electronics sector. The company's core revenue model is based on manufacturing and selling a diverse portfolio of products, including garment care appliances like steam generator irons and garment steamers, cooking appliances such as coffee machines and steam cooking devices, alongside consumer electronics, cleaning products, and air purifiers. Its operations are primarily business-to-business, supplying these products to international markets across Europe, Asia, and the United States. The firm's market position is that of a specialized contract manufacturer, leveraging its production expertise to serve global brands rather than building its own consumer-facing brand. This focus on the ODM model allows it to capitalize on manufacturing efficiencies and design capabilities within the competitive home appliance landscape, navigating sector dynamics through a reliance on established client relationships and operational scale.
The company reported revenue of HKD 703.6 million for the period, demonstrating its operational scale. Profitability was strong with a net income of HKD 107.6 million, indicating effective cost management relative to its top line. Operating cash flow of HKD 23.1 million was positive but notably lower than net income, suggesting some timing differences in working capital.
Town Ray exhibited solid earnings power with a diluted EPS of HKD 0.30. Capital expenditure was significant at HKD -45.2 million, reflecting ongoing investment in its manufacturing capabilities. The disparity between robust net income and lower operating cash flow warrants monitoring for capital allocation efficiency.
The balance sheet shows a cash position of HKD 75.9 million against total debt of HKD 87.7 million, indicating a moderate but manageable leverage level. The company's financial health appears stable, with sufficient liquidity to meet its obligations, though the debt level is a key factor for ongoing assessment.
The company has demonstrated a shareholder-friendly approach through a dividend per share of HKD 0.231. This payout, against its earnings, suggests a commitment to returning capital. Future growth will likely depend on its ability to secure new manufacturing contracts and expand its client base in a competitive global market.
With a market capitalization of approximately HKD 642.6 million, the company trades at a P/E multiple derived from its current earnings. A beta of 0.301 suggests the stock has historically been less volatile than the broader market, which may reflect its niche B2B manufacturing model and stable cash flows.
The company's strategic advantage lies in its specialized ODM manufacturing expertise and established international supply chain. Its outlook is tied to global demand for household appliances and its ability to maintain competitive production costs. Success will depend on navigating supply chain dynamics and sustaining client relationships.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |