Data is not available at this time.
S&P International Holding Limited operates as a specialized manufacturer and distributor of coconut-based food products, serving a global clientele from its base in Malaysia. The company's core revenue model is built on B2B sales, supplying OEM customers, distributors, industrial clients, and trading companies with a diverse portfolio including coconut cream powder, desiccated coconut, coconut milk, and rice dumplings under established brands like Santan and Rasa Enak. Its operations span key regions including Southeast Asia, North America, the Middle East, and the Caribbean, positioning it within the competitive packaged foods sector of the consumer defensive industry. The company leverages its long-standing industry presence, founded in 1983, to maintain relationships with wholesale and industrial buyers, focusing on bulk ingredient supply rather than direct-to-consumer retail. This strategic focus on B2B channels and branded private-label products allows it to carve a niche in the global coconut derivatives market, competing on quality, consistency, and supply chain reliability rather than mass-market brand recognition.
The company generated HKD 114.5 million in revenue for the period, achieving a net income of HKD 9.37 million. This translates to a net profit margin of approximately 8.2%, indicating reasonable profitability within its competitive market. Operating cash flow was strong at HKD 14.0 million, significantly exceeding net income and reflecting healthy cash conversion from operations.
Diluted earnings per share stood at HKD 0.0087, reflecting the company's earnings power relative to its substantial share count. Capital expenditures of HKD 2.30 million were modest compared to operating cash flow, suggesting a capital-light model with disciplined reinvestment. The company demonstrates an ability to generate cash from its core manufacturing and distribution activities.
The balance sheet shows HKD 14.2 million in cash against total debt of HKD 22.2 million, indicating a leveraged position with moderate liquidity. The debt level appears manageable given the company's cash flow generation, but it represents a key financial structure element. The overall financial health appears stable for a small-cap entity in the packaged foods sector.
The company maintained a conservative dividend policy, paying no dividends during the period, which suggests reinvestment of earnings into operations or debt management. Growth trends must be assessed historically, as single-period data doesn't indicate trajectory. The international distribution footprint provides potential expansion avenues beyond current revenue levels.
With a market capitalization of approximately HKD 105.8 million, the company trades at roughly 11 times earnings and just below revenue, suggesting modest market expectations. The low beta of 0.282 indicates lower volatility than the broader market, typical for defensive consumer staples stocks. This valuation reflects its small-cap status and niche market position.
The company's strategic advantages include its long-established industry presence, diversified geographic distribution, and specialized focus on coconut-based products. The outlook depends on maintaining cost competitiveness and managing global supply chain dynamics. Its B2B model provides stability through established customer relationships rather than consumer brand volatility.
Company description and financial data providedHong Kong Stock Exchange filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |