Data is not available at this time.
Sisram Medical Ltd operates as a specialized medical technology company focused on the global aesthetic and minimally invasive treatment market. The company designs, develops, and manufactures a comprehensive portfolio of energy-based medical systems and non-energy devices under established brands including Alma, Soprano, and Harmony. Its core revenue model combines equipment sales with complementary cosmeceutical products, targeting dermatologists, plastic surgeons, and aesthetic clinics worldwide. Operating in the highly competitive medical devices sector, Sisram has established a diversified geographic footprint across Asia Pacific, Europe, North America, and emerging markets. The company's market positioning leverages its Israeli technological heritage and manufacturing capabilities to deliver innovative solutions for hair removal, skin rejuvenation, body contouring, and various aesthetic treatments. This strategic focus on the growing global aesthetic medicine market allows Sisram to capitalize on increasing demand for non-invasive cosmetic procedures and advanced medical technologies.
The company generated HKD 349.1 million in revenue for the period, demonstrating its commercial presence in the aesthetic medical equipment market. Net income reached HKD 25.1 million, reflecting operational efficiency despite competitive market conditions. Operating cash flow of HKD 33.1 million indicates solid cash generation from core business activities, supporting ongoing operations and strategic initiatives in the medical technology sector.
Diluted EPS of HKD 0.0536 reflects the company's earnings capacity relative to its shareholder base. The positive operating cash flow of HKD 33.1 million, coupled with modest capital expenditures of HKD 2.7 million, demonstrates efficient capital deployment. This balance suggests prudent investment in maintaining technological competitiveness while generating cash returns from existing product lines and market positions.
The company maintains a conservative financial structure with HKD 70.2 million in cash and equivalents against total debt of HKD 43.2 million. This liquidity position provides operational flexibility and financial stability. The moderate debt level indicates capacity for strategic investments while maintaining balance sheet strength in the capital-intensive medical devices industry.
The company demonstrates a commitment to shareholder returns with a dividend per share of HKD 0.126, representing a significant portion of earnings. This dividend policy suggests management's confidence in sustainable cash generation. Growth prospects are tied to global expansion of aesthetic medical markets and technological innovation in minimally invasive treatment systems.
With a market capitalization of approximately HKD 2.81 billion, the market values the company at a premium reflecting its niche positioning in the aesthetic medical devices sector. The beta of 1.148 indicates moderate sensitivity to market movements, typical for healthcare technology companies with global exposure and growth-oriented investor expectations.
The company's strategic advantages include its diversified product portfolio, global distribution network, and technological expertise in energy-based medical systems. The outlook remains positive given growing global demand for aesthetic treatments, though competition and regulatory environments present ongoing challenges. Innovation and market expansion will be critical for maintaining competitive positioning.
Company annual reportHong Kong Stock Exchange filingsMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |