Data is not available at this time.
Tencent Music Entertainment Group dominates China's digital music ecosystem through its comprehensive portfolio of streaming platforms including QQ Music, Kugou Music, and Kuwo Music. The company operates a dual-revenue model combining subscription-based music streaming services with social entertainment features such as WeSing's karaoke platform and live streaming services. This integrated approach creates multiple monetization streams while maintaining user engagement through interactive experiences. As China's largest online music entertainment platform, TME benefits from exclusive licensing agreements and extensive content libraries, positioning itself as the primary gateway for music discovery and consumption. The company leverages its affiliation with Tencent Holdings to enhance cross-platform integration and user acquisition, while expanding into adjacent markets including audio content, merchandise sales, and B2B services for automotive and smart device manufacturers. This strategic diversification strengthens its market leadership while creating additional revenue opportunities beyond core music streaming.
The company generated HKD 28.4 billion in revenue with strong profitability, achieving HKD 6.64 billion in net income representing a 23.4% net margin. Operating cash flow of HKD 10.28 billion demonstrates efficient conversion of earnings into cash, supported by disciplined capital expenditure management of only HKD 319 million. This indicates robust operational efficiency and effective cost control across its diversified revenue streams.
With diluted EPS of HKD 2.12 and substantial operating cash flow generation, TME exhibits strong earnings power relative to its asset base. The company maintains high capital efficiency as evidenced by modest capital expenditures representing only 3.1% of operating cash flow, allowing for significant free cash flow generation that supports both growth investments and shareholder returns.
TME maintains a solid financial position with HKD 13.16 billion in cash and equivalents against HKD 6.05 billion in total debt, providing ample liquidity and financial flexibility. The conservative leverage ratio and strong cash position support ongoing operations and strategic initiatives while mitigating financial risk in a competitive market environment.
The company has implemented a shareholder return policy with a HKD 0.70 per share dividend, reflecting confidence in sustained cash generation. Growth prospects remain tied to China's digital music adoption, premium subscription uptake, and expansion into adjacent audio entertainment markets, supported by the parent company's ecosystem advantages.
With a market capitalization of approximately HKD 300 billion, the market appears to value TME's dominant position in China's music streaming sector and its cash-generative business model. The beta of 0.536 suggests lower volatility compared to the broader market, indicating perceived stability in its business operations.
TME benefits from exclusive content partnerships, Tencent's ecosystem integration, and scale advantages that create significant barriers to entry. The outlook remains positive given China's growing digital entertainment consumption, though subject to regulatory developments and competitive pressures in the evolving music streaming landscape.
Company annual reportsHong Kong Stock Exchange filingsInvestor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |