investorscraft@gmail.com

Intrinsic ValueChina Putian Food Holding Limited (1699.HK)

Previous CloseHK$0.04
Intrinsic Value
Upside potential
Previous Close
HK$0.04

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

China Putian Food Holding Limited operates as a vertically integrated pork producer in China's agricultural sector, engaging in hog farming, slaughtering, and distribution of pork products. The company's core revenue model centers on selling whole hog carcasses, separated pork cuts, frozen pork, and internal organs under its Putian brand through multiple channels including retail counters, direct outlets, and wholesale operations. Operating in the highly competitive and cyclical Chinese pork market, the company maintains a regional presence with operations headquartered in Putian while facing significant competition from larger national producers. Beyond its primary pork business, the company has diversified into cereal and vegetable farming, frozen food production, and even financial services including investment management and guarantee services, though these remain secondary to its core pork operations. The company's market position appears to be that of a smaller regional player in China's massive pork industry, which is characterized by price volatility, disease risks, and regulatory pressures that impact operational stability and profitability.

Revenue Profitability And Efficiency

The company reported revenue of HKD 439.4 million for FY2023 but experienced significant challenges with a net loss of HKD 81.7 million. This negative profitability reflects the cyclical nature of the pork industry and potential operational inefficiencies. The absence of reported operating cash flow and capital expenditure data limits deeper analysis of cash conversion efficiency and investment patterns during this period.

Earnings Power And Capital Efficiency

The diluted EPS of -HKD 0.037 indicates weak earnings generation capacity, likely impacted by industry-wide challenges including input cost pressures and market price volatility. The lack of operating cash flow data prevents assessment of the company's ability to convert revenues into cash, which is critical in capital-intensive agricultural operations requiring consistent investment in breeding stock and facilities.

Balance Sheet And Financial Health

The balance sheet shows concerning leverage with total debt of HKD 395.2 million significantly exceeding cash reserves of HKD 3.9 million, indicating potential liquidity constraints. This high debt burden relative to modest cash positions may constrain financial flexibility, particularly given the company's current loss-making status and the capital-intensive nature of hog farming operations.

Growth Trends And Dividend Policy

The company maintained a zero dividend policy during this period, consistent with its loss-making position and likely cash preservation needs. The negative earnings trajectory suggests challenging growth conditions, possibly reflecting industry headwinds including African swine fever impacts, feed cost inflation, and competitive market dynamics affecting smaller regional producers.

Valuation And Market Expectations

With a market capitalization of approximately HKD 90 million, the company trades at a significant discount to its annual revenue, reflecting market skepticism about recovery prospects. The negative beta of -0.048 suggests the stock exhibits counter-cyclical behavior relative to the broader market, possibly indicating defensive characteristics during market downturns.

Strategic Advantages And Outlook

The company's vertical integration from farming to retail provides some control over supply chain quality, though scale limitations may hinder cost competitiveness against larger producers. Diversification into financial services and other agricultural products represents strategic hedging but may dilute management focus. The outlook remains challenging given industry cyclicality, debt burden, and need for operational turnaround.

Sources

Company annual reportHong Kong Stock Exchange filingsMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount